<?xml version="1.0" encoding="UTF-8"?>
<BOCES_DATA xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:noNamespaceSchemaLocation="C:\Projects\XML\XML\ALL_DATA.xsd">
  <GLOBAL>
    <bedscode>019000</bedscode>
    <year>2009-2010</year>
  </GLOBAL>
  <BOC_SCHED4>
    <BOC_SCHED4_FTE>
      <psn>600</psn>
      <num_cert_pers_act>8</num_cert_pers_act>
      <num_cert_pers_proj>10</num_cert_pers_proj>
      <num_other_pers_act>12</num_other_pers_act>
      <num_other_pers_proj>14</num_other_pers_proj>        
    </BOC_SCHED4_FTE>
    <BOC_SCHED4_DATA>
      <fund_code>A</fund_code>
      <psn>001</psn>
      <activity_code>1000</activity_code>
      <cc_bedscode></cc_bedscode>
      <cc_psn>002</cc_psn>
      <account_code>1000</account_code>
      <object_code>200</object_code>
      <actual_amt>65111</actual_amt>
      <projected_amt>71622</projected_amt>
    </BOC_SCHED4_DATA>
    <BOC_SCHED4_REV>
      <fund_code>A</fund_code>
      <psn>001</psn>
      <activity_code>1000</activity_code>
      <cc_bedscode>019000</cc_bedscode>
      <cc_psn>002</cc_psn>
      <actual_amt>32</actual_amt>
      <projected_amt>45</projected_amt>  
      <revenue_code>2250</revenue_code>
      <revenue_code_ext>A</revenue_code_ext>
      <revenue_desc>Charges to Components - Service Programs</revenue_desc>  
    </BOC_SCHED4_REV>
  </BOC_SCHED4>
  
  <BOC_SCHED5>
    <BOC_SCHED5_DATA>
      <fund_code>A</fund_code>
      <psn>701</psn>
      <program_name>s5 sample program</program_name>
      <account_code>8010</account_code>
      <object_code>200</object_code>
      <actual_amt>65111</actual_amt>
      <projected_amt>72556</projected_amt>
    </BOC_SCHED5_DATA>
    <BOC_SCHED5_DATA>
      <fund_code>A</fund_code>
      <psn>700</psn>
      <program_name>program psn 700</program_name>
      <account_code>1200</account_code>
      <object_code>200</object_code>
      <actual_amt>135125</actual_amt>
      <projected_amt>154826</projected_amt>
    </BOC_SCHED5_DATA>
    <BOC_SCHED5_TRANS>
      <psn>799</psn>       
      <program_name>program 799</program_name>                               
      <admin_pro_salaries_act>10</admin_pro_salaries_act>
      <admin_pro_salaries_proj>11</admin_pro_salaries_proj>
      <admin_trans_amt_act>12</admin_trans_amt_act>
      <admin_trans_amt_proj>13</admin_trans_amt_proj>
      <occ_pro_salaries_act>14</occ_pro_salaries_act>
      <occ_pro_salaries_proj>15</occ_pro_salaries_proj>
      <occ_trans_amt_act>16</occ_trans_amt_act>
      <occ_trans_amt_proj>17</occ_trans_amt_proj>
      <spec_ed_pro_salaries_act>18</spec_ed_pro_salaries_act>
      <spec_ed_pro_salaries_proj>19</spec_ed_pro_salaries_proj>
      <spec_ed_trans_amt_act>20</spec_ed_trans_amt_act>
      <spec_ed_trans_amt_proj>21</spec_ed_trans_amt_proj>
      <gen_pro_salaries_act>22</gen_pro_salaries_act>
      <gen_pro_salaries_proj>23</gen_pro_salaries_proj>
      <gen_trans_amt_act>24</gen_trans_amt_act>
      <gen_trans_amt_proj>25</gen_trans_amt_proj>                                                
      <support_pro_salaries_act>26</support_pro_salaries_act>
      <support_pro_salaries_proj>27</support_pro_salaries_proj>
      <support_trans_amt_act>28</support_trans_amt_act>
      <support_trans_amt_proj>29</support_trans_amt_proj>
      <other_pro_salaries_act>30</other_pro_salaries_act>
      <other_pro_salaries_proj>31</other_pro_salaries_proj>
      <other_trans_amt_act>32</other_trans_amt_act>
      <other_trans_amt_proj>33</other_trans_amt_proj>
      <internal_pro_salaries_act>34</internal_pro_salaries_act>
      <internal_pro_salaries_proj>35</internal_pro_salaries_proj>
      <internal_trans_amt_act>36</internal_trans_amt_act>
      <internal_trans_amt_proj>37</internal_trans_amt_proj>
      <inter_pro_salaries_act>38</inter_pro_salaries_act>
      <inter_pro_salaries_proj>39</inter_pro_salaries_proj>                                             
      <inter_trans_amt_act>40</inter_trans_amt_act>
      <inter_trans_amt_proj>41</inter_trans_amt_proj>   
    </BOC_SCHED5_TRANS>
  </BOC_SCHED5>
  
 <BOC_SCHED8>
    <BOC_SCHED8_REV>
      <fund_code>F</fund_code>
      <psn>800</psn>
      <program_name>s8 program</program_name>
      <actual_amt>55</actual_amt>
      <projected_amt>72</projected_amt>  
      <revenue_code>2250</revenue_code>
      <revenue_code_ext>B</revenue_code_ext>
      <revenue_desc>Charges to Components - Specify</revenue_desc>  
    </BOC_SCHED8_REV>
    <BOC_SCHED8_DATA>
      <fund_code>F</fund_code>
      <psn>802</psn>
      <program_name>s8 program</program_name>
      <account_code>6316</account_code>
      <object_code>200</object_code>
      <actual_amt>65111</actual_amt>
      <projected_amt>75266</projected_amt>
    </BOC_SCHED8_DATA>
    <BOC_SCHED8_DATA>
      <fund_code>F</fund_code>
      <psn>802</psn>
      <program_name>s8 program</program_name>
      <account_code>2100</account_code>
      <object_code>300</object_code>
      <actual_amt>10</actual_amt>
      <projected_amt>15</projected_amt>
    </BOC_SCHED8_DATA>
    <BOC_SCHED8_REV>
        <fund_code>F</fund_code>
        <psn>899</psn>
        <program_name>s8 program</program_name>
        <actual_amt>55</actual_amt>
        <projected_amt>72</projected_amt>  
        <revenue_code>2250</revenue_code>
        <revenue_code_ext>B</revenue_code_ext>
        <revenue_desc>Charges to Components - Specify</revenue_desc>  
    </BOC_SCHED8_REV>
  </BOC_SCHED8>
  
  <BOC_SCHED20>
    <BOC_SCHED20_REV>
	  <fund_code>H</fund_code>
      <boc_project_num>1535652</boc_project_num>
      <boc_project_name>BOCES Project</boc_project_name>
      <sed_project_num>1535652</sed_project_num>
      <sed_project_name>SED Project</sed_project_name>
      <revenue_code>2251</revenue_code>
      <revenue_code_ext>A</revenue_code_ext>
      <revenue_desc></revenue_desc>
      <actual_amt>154</actual_amt>
      <projected_amt>170</projected_amt>
    </BOC_SCHED20_REV>
    <BOC_SCHED20_BAL>
		<fund_code>H</fund_code>
		<boc_project_num>1535652</boc_project_num>
		<boc_project_name>boc project name</boc_project_name>
		<sed_project_num>1535652</sed_project_num>
		<sed_project_name>sed project name</sed_project_name>
		<tot_cash_bal_act>1231</tot_cash_bal_act>
		<tot_cash_bal_proj>2232</tot_cash_bal_proj>
	</BOC_SCHED20_BAL>
    <BOC_SCHED20_DISB>
	  <ledger_account_code>510</ledger_account_code>
      <fund_code>H</fund_code>
      <boc_project_num>1535652</boc_project_num>
      <boc_project_name>BOCES Project</boc_project_name>
      <sed_project_num>1535652</sed_project_num>
      <sed_project_name>SED Project</sed_project_name>
      <actual_amt>1564</actual_amt>
      <projected_amt>1622</projected_amt>
    </BOC_SCHED20_DISB>
  </BOC_SCHED20>
  
  
  <BOC_SCHED21>
    <BOC_SCHED21_DATA>
	  <fund_code>H</fund_code>
      <boc_project_num>1535652</boc_project_num>
      <boc_project_name>BOCES Project</boc_project_name>
      <sed_project_num>1524658</sed_project_num>
      <sed_project_name>SEDPROJECT</sed_project_name>
      <object_code>200</object_code>
      <ledger_account_code>522</ledger_account_code>
      <actual_amt>154</actual_amt>
      <projected_amt>170</projected_amt>
    </BOC_SCHED21_DATA>
  </BOC_SCHED21>
  
  
  <BOC_CAP_EXP>
    <BOC_CAP_EXP_DATA>
      <tot_debt_svc_exp_act>65111</tot_debt_svc_exp_act>
      <tot_debt_svc_exp_proj>75215</tot_debt_svc_exp_proj>
      <net_aid_debt_svc_exp_act>254</net_aid_debt_svc_exp_act>
      <net_aid_debt_svc_exp_proj>311</net_aid_debt_svc_exp_proj>
      <tot_cap_outlay_exp_act>2654</tot_cap_outlay_exp_act>
      <tot_cap_outlay_exp_proj>2985</tot_cap_outlay_exp_proj>
      <net_aid_outlay_exp_act>98310</net_aid_outlay_exp_act>
      <net_aid_outlay_exp_proj>110251</net_aid_outlay_exp_proj>
    </BOC_CAP_EXP_DATA>
    <BOC_CAP_EXP_DATA>
      <tot_debt_svc_exp_act>65111</tot_debt_svc_exp_act>
      <tot_debt_svc_exp_proj>75215</tot_debt_svc_exp_proj>
      <net_aid_debt_svc_exp_act>254</net_aid_debt_svc_exp_act>
      <net_aid_debt_svc_exp_proj>311</net_aid_debt_svc_exp_proj>
      <tot_cap_outlay_exp_act>2654</tot_cap_outlay_exp_act>
      <tot_cap_outlay_exp_proj>2985</tot_cap_outlay_exp_proj>
      <net_aid_outlay_exp_act>98310</net_aid_outlay_exp_act>
      <net_aid_outlay_exp_proj>110251</net_aid_outlay_exp_proj>
    </BOC_CAP_EXP_DATA>
    <BOC_CAP_EXP_DATA>
      <tot_debt_svc_exp_act>65111</tot_debt_svc_exp_act>
      <tot_debt_svc_exp_proj>75215</tot_debt_svc_exp_proj>
      <net_aid_debt_svc_exp_act>254</net_aid_debt_svc_exp_act>
      <net_aid_debt_svc_exp_proj>311</net_aid_debt_svc_exp_proj>
      <tot_cap_outlay_exp_act>2654</tot_cap_outlay_exp_act>
      <tot_cap_outlay_exp_proj>2985</tot_cap_outlay_exp_proj>
      <net_aid_outlay_exp_act>98310</net_aid_outlay_exp_act>
      <net_aid_outlay_exp_proj>110251</net_aid_outlay_exp_proj>
    </BOC_CAP_EXP_DATA>
    <BOC_CAP_EXP_DATA>
      <tot_debt_svc_exp_act>65111</tot_debt_svc_exp_act>
      <tot_debt_svc_exp_proj>75215</tot_debt_svc_exp_proj>
      <net_aid_debt_svc_exp_act>254</net_aid_debt_svc_exp_act>
      <net_aid_debt_svc_exp_proj>311</net_aid_debt_svc_exp_proj>
      <tot_cap_outlay_exp_act>2654</tot_cap_outlay_exp_act>
      <tot_cap_outlay_exp_proj>2985</tot_cap_outlay_exp_proj>
      <net_aid_outlay_exp_act>98310</net_aid_outlay_exp_act>
      <net_aid_outlay_exp_proj>110251</net_aid_outlay_exp_proj>
    </BOC_CAP_EXP_DATA>    
    <BOC_CAP_EXP_CMP>
      <cmp_bedscode>039000</cmp_bedscode>
      <distribution_type>NC</distribution_type>
      <actual_amt>35625</actual_amt>
      <projected_amt>44154</projected_amt>
    </BOC_CAP_EXP_CMP>
    <BOC_CAP_EXP_CMP>
      <cmp_bedscode>039000</cmp_bedscode>
      <distribution_type>TB</distribution_type>
      <actual_amt>35625</actual_amt>
      <projected_amt>44154</projected_amt>
    </BOC_CAP_EXP_CMP>
    <BOC_CAP_EXP_CMP>
      <cmp_bedscode>039000</cmp_bedscode>
      <distribution_type>TB</distribution_type>
      <actual_amt>35625</actual_amt>
      <projected_amt>44154</projected_amt>
    </BOC_CAP_EXP_CMP>
    <BOC_CAP_EXP_CMP>
      <cmp_bedscode>039000</cmp_bedscode>
      <distribution_type>TB</distribution_type>
      <actual_amt>35625</actual_amt>
      <projected_amt>44154</projected_amt>
    </BOC_CAP_EXP_CMP>
    <BOC_CAP_EXP_CMP>
      <cmp_bedscode>039000</cmp_bedscode>
      <distribution_type>OB</distribution_type>
      <actual_amt>35625</actual_amt>
      <projected_amt>44154</projected_amt>
    </BOC_CAP_EXP_CMP>
    <BOC_RENT_EXP>
      <tot_rent_exp_act>65111</tot_rent_exp_act>
      <tot_rent_exp_proj>76222</tot_rent_exp_proj>
      <apprv_rent_exp_act>154</apprv_rent_exp_act>
      <apprv_rent_exp_proj>170</apprv_rent_exp_proj>
    </BOC_RENT_EXP>
    <BOC_RENT_EXP_CMP>
      <cmp_bedscode>039000</cmp_bedscode>
      <distribution_type>OB</distribution_type>
      <actual_amt>3516</actual_amt>
      <projected_amt>3516</projected_amt>
    </BOC_RENT_EXP_CMP>
    <BOC_RENT_EXP_CMP>
      <cmp_bedscode>039000</cmp_bedscode>
      <distribution_type>OB</distribution_type>
      <actual_amt>3516</actual_amt>
      <projected_amt>3516</projected_amt>
    </BOC_RENT_EXP_CMP>
    <BOC_RENT_EXP_CMP>
      <cmp_bedscode>039000</cmp_bedscode>
      <distribution_type>TB</distribution_type>
      <actual_amt>3516</actual_amt>
      <projected_amt>3516</projected_amt>
    </BOC_RENT_EXP_CMP>
    <BOC_RENT_EXP_CMP>
      <cmp_bedscode>039000</cmp_bedscode>
      <distribution_type>OB</distribution_type>
      <actual_amt>3516</actual_amt>
      <projected_amt>3516</projected_amt>
    </BOC_RENT_EXP_CMP>
    <BOC_RENT_EXP_CMP>
      <cmp_bedscode>039000</cmp_bedscode>
      <distribution_type>TB</distribution_type>
      <actual_amt>3516</actual_amt>
      <projected_amt>3516</projected_amt>
    </BOC_RENT_EXP_CMP>
    <BOC_RENT_EXP_CMP>
      <cmp_bedscode>039000</cmp_bedscode>
      <distribution_type>TB</distribution_type>
      <actual_amt>3516</actual_amt>
      <projected_amt>3516</projected_amt>
    </BOC_RENT_EXP_CMP>
    <BOC_RENT_EXP_CMP>
      <cmp_bedscode>039000</cmp_bedscode>
      <distribution_type>NC</distribution_type>
      <actual_amt>3516</actual_amt>
      <projected_amt>3516</projected_amt>
    </BOC_RENT_EXP_CMP>
  </BOC_CAP_EXP>
  
  
  
  <BOC_MISC_DED>
    <BOC_MISC_DEDUCT_CMP>
      <psn>402</psn>
      <activity_code>5123</activity_code>
      <cmp_bedscode>039000</cmp_bedscode>
      <actual_amt>59</actual_amt>
      <projected_amt>95</projected_amt>
    </BOC_MISC_DEDUCT_CMP>
    <BOC_MISC_DED_DATA>
      <fund_code>A</fund_code>
      <psn>402</psn>
      <activity_code>5123</activity_code>
      <cc_bedscode>039000</cc_bedscode>
      <provider_psn>403</provider_psn>
      <ed_related_exp_act>65111</ed_related_exp_act>
      <ed_related_exp_proj>76222</ed_related_exp_proj>
      <trans_aid_exp_act>254</trans_aid_exp_act>
      <trans_aid_exp_proj>311</trans_aid_exp_proj>
      <cmp_aid_exp_act>940</cmp_aid_exp_act>
      <cmp_aid_exp_proj>1034</cmp_aid_exp_proj>
      <other_ded_rev_act>98310</other_ded_rev_act>
      <other_ded_rev_proj>108534</other_ded_rev_proj>
      <unsupported_exp_act>45732</unsupported_exp_act>
      <unsupported_exp_proj>50327</unsupported_exp_proj>
    </BOC_MISC_DED_DATA>
    <BOC_MISC_DED_DATA>
      <fund_code>A</fund_code>
      <psn>402</psn>
      <activity_code>5123</activity_code>
      <cc_bedscode>039000</cc_bedscode>
      <provider_psn>403</provider_psn>
      <ed_related_exp_act>65111</ed_related_exp_act>
      <ed_related_exp_proj>76222</ed_related_exp_proj>
      <trans_aid_exp_act>254</trans_aid_exp_act>
      <trans_aid_exp_proj>311</trans_aid_exp_proj>
      <cmp_aid_exp_act>940</cmp_aid_exp_act>
      <cmp_aid_exp_proj>1034</cmp_aid_exp_proj>
      <other_ded_rev_act>98310</other_ded_rev_act>
      <other_ded_rev_proj>108534</other_ded_rev_proj>
      <unsupported_exp_act>45732</unsupported_exp_act>
      <unsupported_exp_proj>50327</unsupported_exp_proj>
    </BOC_MISC_DED_DATA>
    <BOC_MISC_DED_DATA>
      <fund_code>A</fund_code>
      <psn>402</psn>
      <activity_code>5123</activity_code>
      <cc_bedscode>039000</cc_bedscode>
      <provider_psn>403</provider_psn>
      <ed_related_exp_act>65111</ed_related_exp_act>
      <ed_related_exp_proj>76222</ed_related_exp_proj>
      <trans_aid_exp_act>254</trans_aid_exp_act>
      <trans_aid_exp_proj>311</trans_aid_exp_proj>
      <cmp_aid_exp_act>940</cmp_aid_exp_act>
      <cmp_aid_exp_proj>1034</cmp_aid_exp_proj>
      <other_ded_rev_act>98310</other_ded_rev_act>
      <other_ded_rev_proj>108534</other_ded_rev_proj>
      <unsupported_exp_act>45732</unsupported_exp_act>
      <unsupported_exp_proj>50327</unsupported_exp_proj>
    </BOC_MISC_DED_DATA>
    <BOC_MISC_DED_DATA>
      <fund_code>A</fund_code>
      <psn>402</psn>
      <activity_code>5123</activity_code>
      <cc_bedscode>039000</cc_bedscode>
      <provider_psn>403</provider_psn>
      <ed_related_exp_act>65111</ed_related_exp_act>
      <ed_related_exp_proj>76222</ed_related_exp_proj>
      <trans_aid_exp_act>254</trans_aid_exp_act>
      <trans_aid_exp_proj>311</trans_aid_exp_proj>
      <cmp_aid_exp_act>940</cmp_aid_exp_act>
      <cmp_aid_exp_proj>1034</cmp_aid_exp_proj>
      <other_ded_rev_act>98310</other_ded_rev_act>
      <other_ded_rev_proj>108534</other_ded_rev_proj>
      <unsupported_exp_act>45732</unsupported_exp_act>
      <unsupported_exp_proj>50327</unsupported_exp_proj>
    </BOC_MISC_DED_DATA>
    <BOC_MISC_DED_DATA>
      <fund_code>A</fund_code>
      <psn>402</psn>
      <activity_code>5123</activity_code>
      <cc_bedscode>039000</cc_bedscode>
      <provider_psn>403</provider_psn>
      <ed_related_exp_act>65111</ed_related_exp_act>
      <ed_related_exp_proj>76222</ed_related_exp_proj>
      <trans_aid_exp_act>254</trans_aid_exp_act>
      <trans_aid_exp_proj>311</trans_aid_exp_proj>
      <cmp_aid_exp_act>940</cmp_aid_exp_act>
      <cmp_aid_exp_proj>1034</cmp_aid_exp_proj>
      <other_ded_rev_act>98310</other_ded_rev_act>
      <other_ded_rev_proj>108534</other_ded_rev_proj>
      <unsupported_exp_act>45732</unsupported_exp_act>
      <unsupported_exp_proj>50327</unsupported_exp_proj>
    </BOC_MISC_DED_DATA>
    <BOC_MISC_DED_DATA>
      <fund_code>A</fund_code>
      <psn>402</psn>
      <activity_code>5123</activity_code>
      <cc_bedscode>039000</cc_bedscode>
      <provider_psn>403</provider_psn>
      <ed_related_exp_act>65111</ed_related_exp_act>
      <ed_related_exp_proj>76222</ed_related_exp_proj>
      <trans_aid_exp_act>254</trans_aid_exp_act>
      <trans_aid_exp_proj>311</trans_aid_exp_proj>
      <cmp_aid_exp_act>940</cmp_aid_exp_act>
      <cmp_aid_exp_proj>1034</cmp_aid_exp_proj>
      <other_ded_rev_act>98310</other_ded_rev_act>
      <other_ded_rev_proj>108534</other_ded_rev_proj>
      <unsupported_exp_act>45732</unsupported_exp_act>
      <unsupported_exp_proj>50327</unsupported_exp_proj>
    </BOC_MISC_DED_DATA>
    <BOC_MISC_DED_DATA>
      <fund_code>A</fund_code>
      <psn>402</psn>
      <activity_code>5123</activity_code>
      <cc_bedscode>039000</cc_bedscode>
      <provider_psn>403</provider_psn>
      <ed_related_exp_act>65111</ed_related_exp_act>
      <ed_related_exp_proj>76222</ed_related_exp_proj>
      <trans_aid_exp_act>254</trans_aid_exp_act>
      <trans_aid_exp_proj>311</trans_aid_exp_proj>
      <cmp_aid_exp_act>940</cmp_aid_exp_act>
      <cmp_aid_exp_proj>1034</cmp_aid_exp_proj>
      <other_ded_rev_act>98310</other_ded_rev_act>
      <other_ded_rev_proj>108534</other_ded_rev_proj>
      <unsupported_exp_act></unsupported_exp_act>
      <unsupported_exp_proj>50327</unsupported_exp_proj>
    </BOC_MISC_DED_DATA>
    <BOC_MISC_DEDUCT_CMP>
      <psn>402</psn>
      <activity_code>5123</activity_code>
      <cmp_bedscode>039000</cmp_bedscode>
      <actual_amt>1252</actual_amt>
      <projected_amt>1564</projected_amt>
    </BOC_MISC_DEDUCT_CMP>
  </BOC_MISC_DED>
  
  
 <BOC_COST_BASIS>
    <BOC_COST_BASIS_DATA>
      <psn>402</psn>
      <activity_code>5123</activity_code>
      <first_cost_bas_amt_act>20</first_cost_bas_amt_act>
      <first_cost_bas_amt_proj>40</first_cost_bas_amt_proj>
      <first_cost_bas_txt_act>1651</first_cost_bas_txt_act>
      <first_cost_bas_txt_proj>1943</first_cost_bas_txt_proj>
      <sec_cost_bas_amt_act>2565</sec_cost_bas_amt_act>
      <sec_cost_bas_amt_proj>3000</sec_cost_bas_amt_proj>
      <sec_cost_bas_txt_act>1654</sec_cost_bas_txt_act>
      <sec_cost_bas_txt_proj>1895</sec_cost_bas_txt_proj>
      <third_cost_bas_amt_act>15425</third_cost_bas_amt_act>
      <third_cost_bas_amt_proj>17526</third_cost_bas_amt_proj>
      <third_cost_bas_txt_act>18255</third_cost_bas_txt_act>
      <third_cost_bas_txt_proj>19525</third_cost_bas_txt_proj>
      <local_same_state_act>1</local_same_state_act>
      <local_same_state_proj>2</local_same_state_proj>
      <local_uniform_cost_cmt>9265</local_uniform_cost_cmt>
      <staff_num_units_act>10225</staff_num_units_act>
      <staff_num_units_proj>135</staff_num_units_proj>
      <staff_cost_per_unit_act>210</staff_cost_per_unit_act>
      <staff_cost_per_unit_proj>654</staff_cost_per_unit_proj>
      <site_tot_cost_act>752</site_tot_cost_act>
      <site_tot_cost_proj>951</site_tot_cost_proj>
      <site_num_units_act>1000</site_num_units_act>
      <site_num_units_proj>1658</site_num_units_proj>
      <event_tot_cost_act>1900</event_tot_cost_act>
      <event_tot_cost_proj>26585</event_tot_cost_proj>
      <event_num_units_act>31025</event_num_units_act>
      <event_num_units_proj>125265</event_num_units_proj>
      <pupil_tot_cost_act>152485</pupil_tot_cost_act>
      <pupil_tot_cost_proj>165421</pupil_tot_cost_proj>
      <pupil_num_units_act>185</pupil_num_units_act>
      <pupil_num_units_proj>230</pupil_num_units_proj>
    </BOC_COST_BASIS_DATA>
  </BOC_COST_BASIS>
  
  
  <BOC_SCHEDE>
    <BOC_SCHEDE_DATA>
      <activity_code>1000</activity_code>
      <psn>001</psn>
      <tot_sal_proj>100365</tot_sal_proj>
      <tot_exc_sal_proj>150256</tot_exc_sal_proj>
      <oth_prog_areas_act>17608</oth_prog_areas_act>
      <oth_prog_areas_proj>17608</oth_prog_areas_proj>
      <non_aid_coser_act>1524</non_aid_coser_act>
      <non_aid_coser_proj>1725</non_aid_coser_proj>
      <svc_oth_funds_act>56258</svc_oth_funds_act>
      <svc_oth_funds_proj>59625</svc_oth_funds_proj>
      <unaprv_svc_act>3465</unaprv_svc_act>
      <unaprv_svc_proj>3952</unaprv_svc_proj>
    </BOC_SCHEDE_DATA>
    <BOC_SCHEDE_CMP>
      <activity_code>1000</activity_code>
      <psn>001</psn>
      <cmp_bedscode>049000</cmp_bedscode>
      <actual_amt>3516</actual_amt>
      <projected_amt>3516</projected_amt>
    </BOC_SCHEDE_CMP>
  </BOC_SCHEDE>
  
  
  <BOC_SCHEDX>
    <BOC_SCHEDX_DATA>
      <psn>504</psn>
      <tot_oth_boc_act>5820</tot_oth_boc_act>
      <tot_oth_boc_proj>5820</tot_oth_boc_proj>
      <oth_prog_areas_act>1645</oth_prog_areas_act>
      <oth_prog_areas_proj>1645</oth_prog_areas_proj>
      <non_aid_coser_act>1000</non_aid_coser_act>
      <non_aid_coser_proj>1000</non_aid_coser_proj>
      <svc_oth_funds_act>9512</svc_oth_funds_act>
      <svc_oth_funds_proj>9512</svc_oth_funds_proj>
      <non_cmp_act>6985</non_cmp_act>
      <non_cmp_proj>6985</non_cmp_proj>
      <unaprv_svc_act>47852</unaprv_svc_act>
      <unaprv_svc_proj>47852</unaprv_svc_proj>
      <oth_boc_act>13654</oth_boc_act>
      <oth_boc_proj>13654</oth_boc_proj>
    </BOC_SCHEDX_DATA>
    <BOC_SCHEDX_CMP>
      <provider_psn>517</provider_psn>
      <purchaser_psn>504</purchaser_psn>
      <prv_bedscode>039000</prv_bedscode>
      <cmp_bedscode>049000</cmp_bedscode>
      <actual_amt>1457</actual_amt>
      <projected_amt>1457</projected_amt>
    </BOC_SCHEDX_CMP>
  </BOC_SCHEDX>
  
  
  <BOC_ADMIN_DEDUCT_CMP>
    <BOC_ADMIN_DEDUCT_CMP_DATA>
      <psn>001</psn>
      <activity_code>1283</activity_code>
      <cmp_bedscode>039000</cmp_bedscode>
      <actual_amt>154</actual_amt>
      <projected_amt>211</projected_amt>
    </BOC_ADMIN_DEDUCT_CMP_DATA>
  </BOC_ADMIN_DEDUCT_CMP>
  
  
  <BOC_AIDABLE_EXP_CMP>
    <BOC_AIDABLE_EXP_CMP_DATA>
      <psn>002</psn>
      <activity_code>1000</activity_code>
      <cmp_bedscode>049000</cmp_bedscode>
      <actual_amt>10258</actual_amt>
      <projected_amt>10258</projected_amt>
    </BOC_AIDABLE_EXP_CMP_DATA>
  </BOC_AIDABLE_EXP_CMP>
  
  
  <BOC_PRIOR_EXP_REFUND_CMP>
    <BOC_PRIOR_EXP_REFUND_CMP_DATA>
      <psn>003</psn>
      <activity_code>5000</activity_code>
      <cmp_bedscode>049000</cmp_bedscode>
      <actual_amt>65241</actual_amt>
      <projected_amt>72516</projected_amt>
    </BOC_PRIOR_EXP_REFUND_CMP_DATA>
  </BOC_PRIOR_EXP_REFUND_CMP>
  
  
  <BOC_UNPRV_SVC_PROV_CMP>
    <BOC_UNPRV_SVC_PROV_CMP_DATA>
      <psn>355</psn>
      <activity_code>1200</activity_code>
      <cmp_bedscode>039000</cmp_bedscode>
      <boc_bedscode></boc_bedscode>
      <distribution_type>TB</distribution_type>
      <actual_amt>639</actual_amt>
      <projected_amt>936</projected_amt>
    </BOC_UNPRV_SVC_PROV_CMP_DATA>
    <BOC_UNPRV_SVC_PROV_CMP_DATA>
      <psn>355</psn>
      <activity_code>1200</activity_code>
      <cmp_bedscode>039000</cmp_bedscode>
      <boc_bedscode></boc_bedscode>
      <distribution_type>TB</distribution_type>
      <actual_amt>639</actual_amt>
      <projected_amt>936</projected_amt>
    </BOC_UNPRV_SVC_PROV_CMP_DATA>
    <BOC_UNPRV_SVC_PROV_CMP_DATA>
      <psn>355</psn>
      <activity_code>1200</activity_code>
      <cmp_bedscode>039000</cmp_bedscode>
      <boc_bedscode></boc_bedscode>
      <distribution_type>NC</distribution_type>      
      <actual_amt>639</actual_amt>
      <projected_amt>936</projected_amt>
    </BOC_UNPRV_SVC_PROV_CMP_DATA>
    <BOC_UNPRV_SVC_PROV_CMP_DATA>
      <psn>355</psn>
      <activity_code>1200</activity_code>
      <cmp_bedscode>039000</cmp_bedscode>
      <boc_bedscode></boc_bedscode>
      <distribution_type>NC</distribution_type>      
      <actual_amt>639</actual_amt>
      <projected_amt>936</projected_amt>
    </BOC_UNPRV_SVC_PROV_CMP_DATA>
    <BOC_UNPRV_SVC_PROV_CMP_DATA>
      <psn>355</psn>
      <activity_code>1200</activity_code>
      <cmp_bedscode>039000</cmp_bedscode>
      <boc_bedscode></boc_bedscode>
      <distribution_type>NC</distribution_type>      
      <actual_amt>639</actual_amt>
      <projected_amt>936</projected_amt>
    </BOC_UNPRV_SVC_PROV_CMP_DATA>
    <BOC_UNPRV_SVC_PROV_CMP_DATA>
      <psn>355</psn>
      <activity_code>1200</activity_code>
      <cmp_bedscode>039000</cmp_bedscode>
      <boc_bedscode></boc_bedscode>
      <distribution_type>NC</distribution_type>      
      <actual_amt>639</actual_amt>
      <projected_amt>936</projected_amt>
    </BOC_UNPRV_SVC_PROV_CMP_DATA>
    <BOC_UNPRV_SVC_PROV_CMP_DATA>
      <psn>355</psn>
      <activity_code>1200</activity_code>
      <cmp_bedscode>039000</cmp_bedscode>
      <boc_bedscode></boc_bedscode>
      <distribution_type>TB</distribution_type>      
      <actual_amt>639</actual_amt>
      <projected_amt>936</projected_amt>
    </BOC_UNPRV_SVC_PROV_CMP_DATA>
</BOC_UNPRV_SVC_PROV_CMP>
  
  
  <BOC_UNPRV_SVC_PURCH_CMP>
    <BOC_UNPRV_SVC_PURCH_CMP_DATA>
      <purchaser_psn>402</purchaser_psn>
      <prv_bedscode>039000</prv_bedscode>
      <cmp_bedscode>049000</cmp_bedscode>
      <provider_psn>504</provider_psn>
      <actual_amt>3516</actual_amt>
      <projected_amt>3516</projected_amt>
    </BOC_UNPRV_SVC_PURCH_CMP_DATA>
    <BOC_UNPRV_SVC_PURCH_CMP_DATA>
      <purchaser_psn>402</purchaser_psn>
      <prv_bedscode>039000</prv_bedscode>
      <cmp_bedscode>049000</cmp_bedscode>
      <provider_psn>504</provider_psn>
      <actual_amt>3516</actual_amt>
      <projected_amt>3516</projected_amt>
    </BOC_UNPRV_SVC_PURCH_CMP_DATA>
    <BOC_UNPRV_SVC_PURCH_CMP_DATA>
      <purchaser_psn>402</purchaser_psn>
      <prv_bedscode>039000</prv_bedscode>
      <cmp_bedscode>049000</cmp_bedscode>
      <provider_psn>504</provider_psn>
      <actual_amt>4898</actual_amt>
      <projected_amt>3516</projected_amt>
    </BOC_UNPRV_SVC_PURCH_CMP_DATA>
  </BOC_UNPRV_SVC_PURCH_CMP>
  
  
  <BOC_SCHED31>
    <BOC_SCHED31_DATA>
      <psn>002</psn>
      <activity_code>1000</activity_code>
      <revenue_code>2250</revenue_code>
      <emp_id>21652</emp_id>
      <emp_last_name>Davidson</emp_last_name>
      <emp_first_name>Mark</emp_first_name>
      <emp_middle_initial>G</emp_middle_initial>
      <dist_days_hours>24</dist_days_hours>
      <dist_dh_basis>A</dist_dh_basis>
      <dist_salary_amt>75000</dist_salary_amt>
      <fed_days_hours>37</fed_days_hours>
      <fed_dh_basis>D</fed_dh_basis>
      <fed_salary_amt>100000.50</fed_salary_amt>
      <gross_salary>125000.25</gross_salary>
      <excess_salary>5006.29</excess_salary>
    </BOC_SCHED31_DATA>
  </BOC_SCHED31>
  
  <BOC_ITINERANT_SVC_CMP>
	  <BOC_ITINERANT_SVC_CMP_DATA>
			<psn>001</psn>
			<activity_code>1000</activity_code>
			<emp_id>60558</emp_id>
			<cmp_bedscode>039000</cmp_bedscode>
			<fte>0.21</fte>
		</BOC_ITINERANT_SVC_CMP_DATA>
  </BOC_ITINERANT_SVC_CMP>
  
  <BOC_SVC_PROGRAMS_CMP>
	<BOC_SVC_PROGRAMS_CMP_DATA>
		<psn>001</psn>
		<activity_code>1000</activity_code>
		<cmp_bedscode>039000</cmp_bedscode>
		<actual_amt>1500</actual_amt>
		<projected_amt>2000</projected_amt>
	</BOC_SVC_PROGRAMS_CMP_DATA>  
  </BOC_SVC_PROGRAMS_CMP>
  
</BOCES_DATA>
