131201 | PAWLING CSD | ||||||
---|---|---|---|---|---|---|---|
Amount Issued: | 5,870,000 | BLD | |||||
Date of Original Issuance: | 09 / 06 / 1991 | ||||||
|
|||||||
|
|||||||
Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|||||||
0001 | 005 | 656,688 | 0 | 0 | 656,688 | 15.0 | 9,850,320 |
0001 | 006 | 3,273,187 | 0 | 0 | 3,273,187 | 15.0 | 49,097,805 |
0001 | 007 | 218,776 | 0 | 0 | 218,776 | 15.0 | 3,281,640 |
0001 | 008 | 113,051 | 0 | 0 | 113,051 | 15.0 | 1,695,765 |
0002 | 004 | 320,205 | 0 | 0 | 320,205 | 15.0 | 4,803,075 |
0002 | 005 | 647,012 | 0 | 0 | 647,012 | 15.0 | 9,705,180 |
0002 | 006 | 32,500 | 0 | 0 | 32,500 | 15.0 | 487,500 |
|
|
||||||
5,261,419 | 78,921,285 | ||||||
|
|||||||
Blended Maximum Useful Life : | 15.0 | ||||||
Original Term of Bond : | 20.0 | ||||||
Selected Maximum Useful Life : | 20.0 | ||||||
Period Prior to 1 July 2002 : | 11.0 | ||||||
Sel. Remaining Term for Amortization : | 9.0 | ||||||
Principal Outstanding as of July 2002 : | 2,925,000 | ||||||
Assumed Interest Rate : | 4.500% | ||||||
Debt Service for Amortization Year 9 of 9 : | 398,837 | ||||||
Bond Percent : | 78.407% | ||||||
Aidable Debt Service for Amortization Year 9 of 9 : | 312,716 |
131201 | PAWLING CSD | ||||||
---|---|---|---|---|---|---|---|
Amount Issued: | 9,748,000 | BLD-10 | |||||
Date of Original Issuance: | 11 / 01 / 2000 | ||||||
|
|||||||
|
|||||||
Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|||||||
0002 | 009 | 206,904 | 0 | 0 | 206,904 | 15.0 | 3,103,560 |
0006 | 001 | 15,001,338 | 15,001,338 | 0 | 0 | 30.0 | 450,040,140 |
|
|
||||||
15,208,242 | 453,143,700 | ||||||
|
|||||||
Blended Maximum Useful Life : | 30.0 | ||||||
Original Term of Bond : | 21.5 | ||||||
Selected Maximum Useful Life : | 30.0 | ||||||
Period Prior to 1 July 2002 : | 2.5 | ||||||
Sel. Remaining Term for Amortization : | 27.5 | ||||||
Principal Outstanding as of July 2002 : | 9,700,000 | ||||||
Assumed Interest Rate : | 4.500% | ||||||
Debt Service for Amortization Year 9 of 27.5 : | 618,373 | ||||||
Bond Percent : | 73.167% | ||||||
Aidable Debt Service for Amortization Year 9 of 27.5 : | 452,445 |
131201 | PAWLING CSD | ||||||
---|---|---|---|---|---|---|---|
Amount Issued: | 6,687,000 | BLD-10 | |||||
Date of Original Issuance: | 11 / 08 / 2001 | ||||||
|
|||||||
|
|||||||
Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|||||||
0002 | 010 | 220,570 | 0 | 0 | 220,570 | 15.0 | 3,308,550 |
0002 | 011 | 979,440 | 0 | 0 | 979,440 | 15.0 | 14,691,600 |
0006 | 001 | 15,001,338 | 15,001,338 | 0 | 0 | 30.0 | 450,040,140 |
|
|
||||||
16,201,348 | 468,040,290 | ||||||
|
|||||||
Blended Maximum Useful Life : | 29.0 | ||||||
Original Term of Bond : | 22.5 | ||||||
Selected Maximum Useful Life : | 29.0 | ||||||
Period Prior to 1 July 2002 : | 3.5 | ||||||
Sel. Remaining Term for Amortization : | 25.5 | ||||||
Principal Outstanding as of July 2002 : | 6,687,000 | ||||||
Assumed Interest Rate : | 4.500% | ||||||
Debt Service for Amortization Year 9 of 25.5 : | 443,495 | ||||||
Bond Percent : | 73.167% | ||||||
Aidable Debt Service for Amortization Year 9 of 25.5 : | 324,492 |
NYSED Home Page | State Aid Home Page | District Home Page |
---|