New York State Education Department

State Aid Building - Aidable Debt Service for projects with debt still outstanding as of 7-1-2002

District: WELLS CENTRAL SCHOOL (200901)

 

200901 WELLS CENTRAL SCHOOL
Amount Issued: 1,000,000 BLD
Date of Original Issuance: 02 / 25 / 1998

 

Building
Code
Project
Nunber
Allowable
Cost
New Construction
Cost
Additions
Cost
Alteration /
Reconstruction
Cost
Maximum
Project
Life
Weighted
Useful Life

0004 001 1,400,000 0 963,703 436,297 18.5 25,900,000


1,400,000 25,900,000

Blended Maximum Useful Life : 18.5
Original Term of Bond : 19.5
Selected Maximum Useful Life : 19.5
Period Prior to 1 July 2002 : 6.5
Sel. Remaining Term for Amortization : 13.0
Principal Outstanding as of July 2002 : 750,000
Assumed Interest Rate : 4.500%
Debt Service for Amortization Year 10 of 13 : 76,832
Bond Percent : 100.000%
Aidable Debt Service for Amortization Year 10 of 13 : 76,832

 

 

NYSED Home Page State Aid Home Page District Home Page
Retro Web Report