| 042901 | PORTVILLE CSD | ||||||
|---|---|---|---|---|---|---|---|
| Amount Issued: | 9,928,793 | BLD-10 | |||||
| Date of Original Issuance: | 06 / 30 / 2000 | ||||||
|
|
|||||||
|
|
|||||||
| Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|
|||||||
| 0001 | 015 | 9,960,000 | 0 | 4,209,302 | 5,750,698 | 17.0 | 169,320,000 |
| 7004 | 001 | 40,000 | 40,000 | 0 | 0 | 30.0 | 1,200,000 |
|
|
|
||||||
| 10,000,000 | 170,520,000 | ||||||
|
|
|||||||
| Blended Maximum Useful Life : | 17.0 | ||||||
| Original Term of Bond : | 16.0 | ||||||
| Term based on prior Retro borrowing : | 17.0 | ||||||
| Selected Maximum Useful Life : | 17.0 | ||||||
| Period Prior to 1 July 2002 : | 2.0 | ||||||
| Sel. Remaining Term for Amortization : | 15.0 | ||||||
| Principal Outstanding as of July 2002 : | 9,015,000 | ||||||
| Assumed Interest Rate : | 4.500% | ||||||
| Debt Service for Amortization Year 13 of 15 : | 832,974 | ||||||
| Bond Percent : | 92.234% | ||||||
| Aidable Debt Service for Amortization Year 13 of 15 : | 768,285 | ||||||
| NYSED Home Page | State Aid Home Page | District Home Page |
|---|