New York State Education Department

State Aid Building - Aidable Debt Service for projects with debt still outstanding as of 7-1-2002

District: INDIAN LAKE CSD (200401)

 

200401 INDIAN LAKE CSD
Amount Issued: 204,000 BLD3
Date of Original Issuance: 11 / 19 / 2001

 

Building
Code
Project
Nunber
Allowable
Cost
New Construction
Cost
Additions
Cost
Alteration /
Reconstruction
Cost
Maximum
Project
Life
Weighted
Useful Life

0001 013 244,000 0 0 244,000 15.0 3,660,000


244,000 3,660,000

Blended Maximum Useful Life : 15.0
Original Term of Bond : 14.0
Selected Maximum Useful Life : 15.0
Period Prior to 1 July 2002 : 1.0
Sel. Remaining Term for Amortization : 14.0
Principal Outstanding as of July 2002 : 204,000
Assumed Interest Rate : 4.500%
Debt Service for Amortization Year 14 of 14 : 19,798
Bond Percent : 74.590%
Aidable Debt Service for Amortization Year 14 of 14 : 14,768

 

 

NYSED Home Page State Aid Home Page District Home Page
Retro Web Report