| 011003 | VOORHEESVILLE CSD | ||||||
|---|---|---|---|---|---|---|---|
| Amount Issued: | 224,000 | BLD-10 | |||||
| Date of Original Issuance: | 09 / 29 / 2000 | ||||||
|
|
|||||||
|
|
|||||||
| Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|
|||||||
| 0001 | 010 | 16,269,386 | 0 | 8,564,182 | 7,705,204 | 17.5 | 284,714,255 |
| 0001 | 011 | 365,085 | 0 | 0 | 365,085 | 15.0 | 5,476,275 |
| 0002 | 010 | 340,000 | 0 | 37,900 | 302,100 | 15.5 | 5,270,000 |
| 7012 | 001 | 75,500 | 0 | 75,500 | 0 | 20.0 | 1,510,000 |
|
|
|
||||||
| 17,049,971 | 296,970,530 | ||||||
|
|
|||||||
| Blended Maximum Useful Life : | 17.5 | ||||||
| Original Term of Bond : | 10.0 | ||||||
| Selected Maximum Useful Life : | 17.5 | ||||||
| Period Prior to 1 July 2002 : | 2.0 | ||||||
| Sel. Remaining Term for Amortization : | 15.5 | ||||||
| Principal Outstanding as of July 2002 : | 170,571 | ||||||
| Assumed Interest Rate : | 4.500% | ||||||
| Debt Service for Amortization Year 15 of 15.5 : | 15,404 | ||||||
| Bond Percent : | 97.220% | ||||||
| Aidable Debt Service for Amortization Year 15 of 15.5 : | 14,975 | ||||||
| 011003 | VOORHEESVILLE CSD | ||||||
|---|---|---|---|---|---|---|---|
| Amount Issued: | 16,482,000 | BLD-10 | |||||
| Date of Original Issuance: | 07 / 10 / 2001 | ||||||
|
|
|||||||
|
|
|||||||
| Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|
|||||||
| 0001 | 010 | 16,269,386 | 0 | 8,564,182 | 7,705,204 | 17.5 | 284,714,255 |
| 0001 | 011 | 365,085 | 0 | 0 | 365,085 | 15.0 | 5,476,275 |
| 0002 | 010 | 340,000 | 0 | 37,900 | 302,100 | 15.5 | 5,270,000 |
| 7012 | 001 | 75,500 | 0 | 75,500 | 0 | 20.0 | 1,510,000 |
|
|
|
||||||
| 17,049,971 | 296,970,530 | ||||||
|
|
|||||||
| Blended Maximum Useful Life : | 17.5 | ||||||
| Original Term of Bond : | 20.0 | ||||||
| Term based on prior Retro borrowing : | 18.0 | ||||||
| Selected Maximum Useful Life : | 20.0 | ||||||
| Period Prior to 1 July 2002 : | 1.0 | ||||||
| Sel. Remaining Term for Amortization : | 19.0 | ||||||
| Principal Outstanding as of July 2002 : | 15,830,000 | ||||||
| Assumed Interest Rate : | 4.500% | ||||||
| Debt Service for Amortization Year 15 of 19 : | 1,248,275 | ||||||
| Bond Percent : | 97.220% | ||||||
| Aidable Debt Service for Amortization Year 15 of 19 : | 1,213,573 | ||||||
| NYSED Home Page | State Aid Home Page | District Home Page |
|---|