| 512001 | MASSENA CSD | ||||||
|---|---|---|---|---|---|---|---|
| Amount Issued: | 4,742,569 | BLD-10 | |||||
| Date of Original Issuance: | 03 / 28 / 2000 | ||||||
|
|
|||||||
|
|
|||||||
| Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|
|||||||
| 0001 | 004 | 3,246,358 | 0 | 1,416,009 | 1,830,349 | 17.0 | 55,188,086 |
| 0004 | 005 | 3,560,392 | 0 | 1,684,184 | 1,876,208 | 17.5 | 62,306,860 |
| 0005 | 004 | 3,450,935 | 0 | 1,702,367 | 1,748,568 | 17.5 | 60,391,363 |
| 0008 | 003 | 5,993,655 | 0 | 365,480 | 5,628,175 | 15.5 | 92,901,653 |
| 0012 | 003 | 4,115,230 | 0 | 1,238,943 | 2,876,287 | 16.5 | 67,901,295 |
|
|
|
||||||
| 20,366,570 | 338,689,256 | ||||||
|
|
|||||||
| Blended Maximum Useful Life : | 16.5 | ||||||
| Original Term of Bond : | 15.0 | ||||||
| Selected Maximum Useful Life : | 16.5 | ||||||
| Period Prior to 1 July 2002 : | 2.0 | ||||||
| Sel. Remaining Term for Amortization : | 14.5 | ||||||
| Principal Outstanding as of July 2002 : | 4,370,000 | ||||||
| Assumed Interest Rate : | 4.500% | ||||||
| Debt Service for Amortization Year 15 of 14.5 : | 413,584 | ||||||
| Bond Percent : | 90.457% | ||||||
| Aidable Debt Service for Amortization Year 15 of 14.5 : | 187,058 | ||||||
| NYSED Home Page | State Aid Home Page | District Home Page |
|---|