New York State Education Department

State Aid Building - Aidable Debt Service for projects with debt still outstanding as of 7-1-2002

District: AMITYVILLE UNION FREE SCHOOL DISTRICT (580106)

 

580106 AMITYVILLE UNION FREE SCHOOL DISTRICT
Amount Issued: 13,800,000 BLD-10
Date of Original Issuance: 12 / 14 / 1999

 

Building
Code
Project
Nunber
Allowable
Cost
New Construction
Cost
Additions
Cost
Alteration /
Reconstruction
Cost
Maximum
Project
Life
Weighted
Useful Life

0005 006 11,384,386 0 7,650,874 3,733,512 18.5 210,611,141
0005 007 2,415,614 0 0 2,415,614 15.0 36,234,210


13,800,000 246,845,351

Blended Maximum Useful Life : 18.0
Original Term of Bond : 20.0
Selected Maximum Useful Life : 20.0
Period Prior to 1 July 2002 : 2.0
Sel. Remaining Term for Amortization : 18.0
Principal Outstanding as of July 2002 : 13,385,000
Assumed Interest Rate : 4.500%
Debt Service for Amortization Year 15 of 18 : 1,092,891
Bond Percent : 98.229%
Aidable Debt Service for Amortization Year 15 of 18 : 1,073,536

 

 

NYSED Home Page State Aid Home Page District Home Page
Retro Web Report