| 580107 | DEER PARK UFSD | ||||||
|---|---|---|---|---|---|---|---|
| Amount Issued: | 3,150,000 | BLD | |||||
| Date of Original Issuance: | 02 / 28 / 2002 | ||||||
|
|
|||||||
|
|
|||||||
| Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|
|||||||
| 0002 | 021 | 182,500 | 0 | 0 | 182,500 | 15.0 | 2,737,500 |
| 0002 | 026 | 436,038 | 0 | 0 | 436,038 | 15.0 | 6,540,570 |
| 0004 | 022 | 109,000 | 0 | 0 | 109,000 | 15.0 | 1,635,000 |
| 0006 | 027 | 170,200 | 0 | 0 | 170,200 | 15.0 | 2,553,000 |
| 0006 | 031 | 165,775 | 0 | 0 | 165,775 | 15.0 | 2,486,625 |
| 0007 | 013 | 53,200 | 0 | 0 | 53,200 | 15.0 | 798,000 |
| 0007 | 015 | 772,474 | 0 | 0 | 772,474 | 15.0 | 11,587,110 |
| 0007 | 018 | 395,464 | 0 | 0 | 395,464 | 15.0 | 5,931,960 |
| 0008 | 015 | 415,562 | 0 | 0 | 415,562 | 15.0 | 6,233,430 |
| 0008 | 018 | 81,600 | 0 | 0 | 81,600 | 15.0 | 1,224,000 |
| 0008 | 020 | 1,333,313 | 0 | 0 | 1,333,313 | 15.0 | 19,999,695 |
| 0008 | 023 | 167,950 | 0 | 0 | 167,950 | 15.0 | 2,519,250 |
|
|
|
||||||
| 4,283,076 | 64,246,140 | ||||||
|
|
|||||||
| Blended Maximum Useful Life : | 15.0 | ||||||
| Original Term of Bond : | 20.5 | ||||||
| Selected Maximum Useful Life : | 20.5 | ||||||
| Period Prior to 1 July 2002 : | 6.0 | ||||||
| Sel. Remaining Term for Amortization : | 14.5 | ||||||
| Principal Outstanding as of July 2002 : | 2,995,000 | ||||||
| Assumed Interest Rate : | 4.500% | ||||||
| Debt Service for Amortization Year 15 of 14.5 : | 283,452 | ||||||
| Bond Percent : | 91.155% | ||||||
| Aidable Debt Service for Amortization Year 15 of 14.5 : | 129,190 | ||||||
| NYSED Home Page | State Aid Home Page | District Home Page |
|---|