580201 | THREE VILLAGE CSD | ||||||
---|---|---|---|---|---|---|---|
Amount Issued: | 4,700,000 | BLD-10 | |||||
Date of Original Issuance: | 12 / 07 / 1999 | ||||||
|
|||||||
|
|||||||
Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|||||||
0002 | 013 | 5,480,866 | 0 | 3,539,079 | 1,941,787 | 18.0 | 98,655,588 |
0006 | 013 | 5,266,631 | 0 | 3,482,539 | 1,784,092 | 18.5 | 97,432,674 |
0007 | 011 | 7,357,166 | 0 | 5,376,979 | 1,980,187 | 18.5 | 136,107,571 |
0009 | 018 | 6,956,742 | 0 | 6,072,300 | 884,442 | 19.5 | 135,656,469 |
0014 | 013 | 4,875,187 | 0 | 3,360,289 | 1,514,898 | 18.5 | 90,190,960 |
0015 | 013 | 1,342,129 | 0 | 0 | 1,342,129 | 15.0 | 20,131,935 |
0020 | 001 | 541,185 | 541,185 | 0 | 0 | 30.0 | 16,235,550 |
0022 | 001 | 290,594 | 290,594 | 0 | 0 | 30.0 | 8,717,820 |
0023 | 001 | 290,594 | 290,594 | 0 | 0 | 30.0 | 8,717,820 |
0025 | 001 | 281,582 | 281,582 | 0 | 0 | 30.0 | 8,447,460 |
0026 | 001 | 552,090 | 552,090 | 0 | 0 | 30.0 | 16,562,700 |
0027 | 001 | 281,582 | 281,582 | 0 | 0 | 30.0 | 8,447,460 |
|
|
||||||
33,516,348 | 645,304,006 | ||||||
|
|||||||
Blended Maximum Useful Life : | 19.0 | ||||||
Original Term of Bond : | 16.0 | ||||||
Selected Maximum Useful Life : | 19.0 | ||||||
Period Prior to 1 July 2002 : | 3.0 | ||||||
Sel. Remaining Term for Amortization : | 16.0 | ||||||
Principal Outstanding as of July 2002 : | 4,300,000 | ||||||
Assumed Interest Rate : | 4.500% | ||||||
Debt Service for Amortization Year 15 of 16 : | 379,898 | ||||||
Bond Percent : | 80.098% | ||||||
Aidable Debt Service for Amortization Year 15 of 16 : | 304,290 |
580201 | THREE VILLAGE CSD | ||||||
---|---|---|---|---|---|---|---|
Amount Issued: | 26,000,000 | BLD-10 | |||||
Date of Original Issuance: | 12 / 05 / 2000 | ||||||
|
|||||||
|
|||||||
Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|||||||
0002 | 013 | 5,480,866 | 0 | 3,539,079 | 1,941,787 | 18.0 | 98,655,588 |
0006 | 013 | 5,266,631 | 0 | 3,482,539 | 1,784,092 | 18.5 | 97,432,674 |
0007 | 011 | 7,357,166 | 0 | 5,376,979 | 1,980,187 | 18.5 | 136,107,571 |
0008 | 014 | 527,233 | 0 | 0 | 527,233 | 15.0 | 7,908,495 |
0009 | 018 | 6,956,742 | 0 | 6,072,300 | 884,442 | 19.5 | 135,656,469 |
0009 | 019 | 711,818 | 0 | 0 | 711,818 | 15.0 | 10,677,270 |
0014 | 013 | 4,875,187 | 0 | 3,360,289 | 1,514,898 | 18.5 | 90,190,960 |
0015 | 012 | 527,233 | 0 | 0 | 527,233 | 15.0 | 7,908,495 |
0015 | 013 | 1,342,129 | 0 | 0 | 1,342,129 | 15.0 | 20,131,935 |
0020 | 001 | 541,185 | 541,185 | 0 | 0 | 30.0 | 16,235,550 |
0022 | 001 | 290,594 | 290,594 | 0 | 0 | 30.0 | 8,717,820 |
0023 | 001 | 290,594 | 290,594 | 0 | 0 | 30.0 | 8,717,820 |
0024 | 001 | 355,653 | 355,653 | 0 | 0 | 30.0 | 10,669,590 |
0025 | 001 | 281,582 | 281,582 | 0 | 0 | 30.0 | 8,447,460 |
0026 | 001 | 552,090 | 552,090 | 0 | 0 | 30.0 | 16,562,700 |
0027 | 001 | 281,582 | 281,582 | 0 | 0 | 30.0 | 8,447,460 |
|
|
||||||
35,638,285 | 682,467,856 | ||||||
|
|||||||
Blended Maximum Useful Life : | 19.0 | ||||||
Original Term of Bond : | 16.0 | ||||||
Selected Maximum Useful Life : | 19.0 | ||||||
Period Prior to 1 July 2002 : | 1.0 | ||||||
Sel. Remaining Term for Amortization : | 18.0 | ||||||
Principal Outstanding as of July 2002 : | 24,900,000 | ||||||
Assumed Interest Rate : | 4.500% | ||||||
Debt Service for Amortization Year 15 of 18 : | 2,033,096 | ||||||
Bond Percent : | 80.098% | ||||||
Aidable Debt Service for Amortization Year 15 of 18 : | 1,628,469 |
580201 | THREE VILLAGE CSD | ||||||
---|---|---|---|---|---|---|---|
Amount Issued: | 7,000,000 | BLD-10 | |||||
Date of Original Issuance: | 10 / 25 / 2001 | ||||||
|
|||||||
|
|||||||
Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|||||||
0006 | 013 | 5,266,631 | 0 | 3,482,539 | 1,784,092 | 18.5 | 97,432,674 |
0007 | 011 | 7,357,166 | 0 | 5,376,979 | 1,980,187 | 18.5 | 136,107,571 |
0009 | 018 | 6,956,742 | 0 | 6,072,300 | 884,442 | 19.5 | 135,656,469 |
0014 | 013 | 4,875,187 | 0 | 3,360,289 | 1,514,898 | 18.5 | 90,190,960 |
|
|
||||||
24,455,726 | 459,387,673 | ||||||
|
|||||||
Blended Maximum Useful Life : | 19.0 | ||||||
Original Term of Bond : | 17.0 | ||||||
Selected Maximum Useful Life : | 19.0 | ||||||
Period Prior to 1 July 2002 : | 1.0 | ||||||
Sel. Remaining Term for Amortization : | 18.0 | ||||||
Principal Outstanding as of July 2002 : | 7,000,000 | ||||||
Assumed Interest Rate : | 4.500% | ||||||
Debt Service for Amortization Year 15 of 18 : | 571,553 | ||||||
Bond Percent : | 80.098% | ||||||
Aidable Debt Service for Amortization Year 15 of 18 : | 457,803 |
580201 | THREE VILLAGE CSD | ||||||
---|---|---|---|---|---|---|---|
Amount Issued: | 5,540,000 | BLD-10 | |||||
Date of Original Issuance: | 03 / 26 / 2003 | ||||||
|
|||||||
|
|||||||
Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|||||||
0002 | 013 | 5,480,866 | 0 | 3,539,079 | 1,941,787 | 18.0 | 98,655,588 |
0006 | 013 | 5,266,631 | 0 | 3,482,539 | 1,784,092 | 18.5 | 97,432,674 |
0007 | 011 | 7,357,166 | 0 | 5,376,979 | 1,980,187 | 18.5 | 136,107,571 |
0008 | 015 | 1,389,756 | 0 | 0 | 1,389,756 | 15.0 | 20,846,340 |
0009 | 018 | 6,956,742 | 0 | 6,072,300 | 884,442 | 19.5 | 135,656,469 |
0014 | 013 | 4,875,187 | 0 | 3,360,289 | 1,514,898 | 18.5 | 90,190,960 |
0015 | 013 | 1,342,129 | 0 | 0 | 1,342,129 | 15.0 | 20,131,935 |
0024 | 001 | 355,653 | 355,653 | 0 | 0 | 30.0 | 10,669,590 |
|
|
||||||
33,024,130 | 609,691,126 | ||||||
|
|||||||
Blended Maximum Useful Life : | 18.5 | ||||||
Original Term of Bond : | 18.5 | ||||||
Selected Maximum Useful Life : | 18.5 | ||||||
Period Prior to 1 July 2002 : | 2.5 | ||||||
Sel. Remaining Term for Amortization : | 16.0 | ||||||
Principal Outstanding as of July 2002 : | 5,540,000 | ||||||
Assumed Interest Rate : | 4.500% | ||||||
Debt Service for Amortization Year 15 of 16 : | 489,450 | ||||||
Bond Percent : | 80.098% | ||||||
Aidable Debt Service for Amortization Year 15 of 16 : | 392,039 |
NYSED Home Page | State Aid Home Page | District Home Page |
---|