New York State Education Department

State Aid Building - Aidable Debt Service for projects with debt still outstanding as of 7-1-2002

District: PORT JEFFERSON UFSD (580206)

 

580206 PORT JEFFERSON UFSD
Amount Issued: 2,230,000 BLD
Date of Original Issuance: 12 / 03 / 1998

 

Building
Code
Project
Nunber
Allowable
Cost
New Construction
Cost
Additions
Cost
Alteration /
Reconstruction
Cost
Maximum
Project
Life
Weighted
Useful Life

0001 007 3,039,216 0 1,068,750 1,970,466 17.0 51,666,672


3,039,216 51,666,672

Blended Maximum Useful Life : 17.0
Original Term of Bond : 21.0
Selected Maximum Useful Life : 21.0
Period Prior to 1 July 2002 : 4.0
Sel. Remaining Term for Amortization : 17.0
Principal Outstanding as of July 2002 : 1,930,000
Assumed Interest Rate : 4.500%
Debt Service for Amortization Year 15 of 17 : 163,651
Bond Percent : 100.000%
Aidable Debt Service for Amortization Year 15 of 17 : 163,651

 

 

NYSED Home Page State Aid Home Page District Home Page
Retro Web Report