| 580502 | ISLIP UFSD | ||||||
|---|---|---|---|---|---|---|---|
| Amount Issued: | 9,470,000 | BLD | |||||
| Date of Original Issuance: | 07 / 15 / 1995 | ||||||
|
|
|||||||
|
|
|||||||
| Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|
|||||||
| 0002 | 005 | 486,293 | 0 | 0 | 486,293 | 15.0 | 7,294,395 |
| 0003 | 008 | 218,082 | 0 | 0 | 218,082 | 15.0 | 3,271,230 |
| 0003 | 009 | 1,688,467 | 0 | 0 | 1,688,467 | 15.0 | 25,327,005 |
| 0003 | 010 | 264,600 | 0 | 0 | 264,600 | 15.0 | 3,969,000 |
| 0007 | 006 | 4,047,097 | 0 | 0 | 4,047,097 | 15.0 | 60,706,455 |
| 0008 | 006 | 640,868 | 0 | 0 | 640,868 | 15.0 | 9,613,020 |
| 0008 | 007 | 402,218 | 0 | 0 | 402,218 | 15.0 | 6,033,270 |
| 0011 | 005 | 1,722,353 | 0 | 0 | 1,722,353 | 15.0 | 25,835,295 |
|
|
|
||||||
| 9,469,978 | 142,049,670 | ||||||
|
|
|||||||
| Blended Maximum Useful Life : | 15.0 | ||||||
| Original Term of Bond : | 21.0 | ||||||
| Selected Maximum Useful Life : | 21.0 | ||||||
| Period Prior to 1 July 2002 : | 6.0 | ||||||
| Sel. Remaining Term for Amortization : | 15.0 | ||||||
| Principal Outstanding as of July 2002 : | 7,425,000 | ||||||
| Assumed Interest Rate : | 4.500% | ||||||
| Debt Service for Amortization Year 15 of 15 : | 686,060 | ||||||
| Bond Percent : | 99.999% | ||||||
| Aidable Debt Service for Amortization Year 15 of 15 : | 686,053 | ||||||
| 580502 | ISLIP UFSD | ||||||
|---|---|---|---|---|---|---|---|
| Amount Issued: | 27,610,000 | BLD-10 | |||||
| Date of Original Issuance: | 10 / 02 / 2001 | ||||||
|
|
|||||||
|
|
|||||||
| Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|
|||||||
| 0002 | 007 | 3,700,000 | 0 | 2,701,360 | 998,640 | 18.5 | 68,450,000 |
| 0003 | 012 | 1,611,000 | 0 | 955,500 | 655,500 | 18.0 | 28,998,000 |
| 0007 | 008 | 15,245,000 | 0 | 13,347,433 | 1,897,567 | 19.5 | 297,277,500 |
| 0008 | 009 | 3,000,000 | 0 | 2,029,000 | 971,000 | 18.5 | 55,500,000 |
| 0011 | 007 | 2,400,000 | 0 | 0 | 2,400,000 | 15.0 | 36,000,000 |
| 0011 | 008 | 1,600,000 | 0 | 0 | 1,600,000 | 15.0 | 24,000,000 |
|
|
|
||||||
| 27,556,000 | 510,225,500 | ||||||
|
|
|||||||
| Blended Maximum Useful Life : | 18.5 | ||||||
| Original Term of Bond : | 19.0 | ||||||
| Selected Maximum Useful Life : | 19.0 | ||||||
| Period Prior to 1 July 2002 : | 1.0 | ||||||
| Sel. Remaining Term for Amortization : | 18.0 | ||||||
| Principal Outstanding as of July 2002 : | 27,610,000 | ||||||
| Assumed Interest Rate : | 4.500% | ||||||
| Debt Service for Amortization Year 15 of 18 : | 2,254,368 | ||||||
| Bond Percent : | 74.828% | ||||||
| Aidable Debt Service for Amortization Year 15 of 18 : | 1,686,899 | ||||||
| NYSED Home Page | State Aid Home Page | District Home Page |
|---|