| 580503 | EAST ISLIP UFSD | ||||||
|---|---|---|---|---|---|---|---|
| Amount Issued: | 22,169,120 | BLD-10 | |||||
| Date of Original Issuance: | 06 / 12 / 2002 | ||||||
|
|
|||||||
|
|
|||||||
| Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|
|||||||
| 0002 | 008 | 195,000 | 0 | 0 | 195,000 | 15.0 | 2,925,000 |
| 0003 | 006 | 310,010 | 0 | 0 | 310,010 | 15.0 | 4,650,150 |
| 0009 | 005 | 745,000 | 0 | 0 | 745,000 | 15.0 | 11,175,000 |
| 0010 | 010 | 18,000,000 | 0 | 10,851,680 | 7,148,320 | 18.0 | 324,000,000 |
| 0010 | 013 | 1,245,000 | 0 | 0 | 1,245,000 | 15.0 | 18,675,000 |
| 7999 | 001 | 1,674,110 | 0 | 0 | 1,674,110 | 15.0 | 25,111,650 |
|
|
|
||||||
| 22,169,120 | 386,536,800 | ||||||
|
|
|||||||
| Blended Maximum Useful Life : | 17.5 | ||||||
| Original Term of Bond : | 20.0 | ||||||
| Selected Maximum Useful Life : | 20.0 | ||||||
| Period Prior to 1 July 2002 : | 1.0 | ||||||
| Sel. Remaining Term for Amortization : | 19.0 | ||||||
| Principal Outstanding as of July 2002 : | 22,169,120 | ||||||
| Assumed Interest Rate : | 4.500% | ||||||
| Debt Service for Amortization Year 15 of 19 : | 1,748,147 | ||||||
| Bond Percent : | 74.198% | ||||||
| Aidable Debt Service for Amortization Year 15 of 19 : | 1,297,090 | ||||||
| NYSED Home Page | State Aid Home Page | District Home Page |
|---|