New York State Education Department

State Aid Building - Aidable Debt Service for projects with debt still outstanding as of 7-1-2002

District: HAMPTON BAYS UFSD (580905)

 

580905 HAMPTON BAYS UFSD
Amount Issued: 7,600,000 BLD
Date of Original Issuance: 07 / 31 / 1997

 
Building
Code		 Project
Nunber		 Allowable
Cost		 New Construction
Cost		 Additions
Cost		 Alteration /
Reconstruction
Cost		 Maximum
Project
Life		 Weighted
Useful Life
0010 002 7,933,200 0 7,592,500 340,700 20.0 158,664,000
7,933,200 158,664,000
Blended Maximum Useful Life : 20.0
Original Term of Bond : 19.0
Term based on prior Retro borrowing : 19.0
Selected Maximum Useful Life : 19.0
Period Prior to 1 July 2002 : 4.0
Sel. Remaining Term for Amortization : 15.0
Principal Outstanding as of July 2002 : 6,205,000
Assumed Interest Rate : 4.500%
Debt Service for Amortization Year 15 of 15 : 573,334
Bond Percent : .000%
Aidable Debt Service for Amortization Year 15 of 15 : 0

 

580905 HAMPTON BAYS UFSD
Amount Issued: 5,125,000 BLD
Date of Original Issuance: 01 / 28 / 1998

 
Building
Code		 Project
Nunber		 Allowable
Cost		 New Construction
Cost		 Additions
Cost		 Alteration /
Reconstruction
Cost		 Maximum
Project
Life		 Weighted
Useful Life
0003 003 4,791,800 0 3,902,800 889,000 19.0 91,044,200
4,791,800 91,044,200
Blended Maximum Useful Life : 19.0
Original Term of Bond : 19.0
Term based on prior Retro borrowing : 19.0
Selected Maximum Useful Life : 19.0
Period Prior to 1 July 2002 : 3.0
Sel. Remaining Term for Amortization : 16.0
Principal Outstanding as of July 2002 : 4,070,000
Assumed Interest Rate : 4.500%
Debt Service for Amortization Year 15 of 16 : 359,578
Bond Percent : .000%
Aidable Debt Service for Amortization Year 15 of 16 : 0

 

 

NYSED Home Page State Aid Home Page District Home Page
Retro Web Report