New York State Education Department

State Aid Building - Aidable Debt Service for projects with debt still outstanding as of 7-1-2002

District: BEMUS POINT CSD (061001)

 

061001 BEMUS POINT CSD
Amount Issued: 1,318,446 BLD3
Date of Original Issuance: 11 / 20 / 2001

 

Building
Code
Project
Nunber
Allowable
Cost
New Construction
Cost
Additions
Cost
Alteration /
Reconstruction
Cost
Maximum
Project
Life
Weighted
Useful Life

0002 006 1,199,760 0 221,910 977,850 16.0 19,196,160
0005 005 138,686 0 0 138,686 15.0 2,080,290


1,338,446 21,276,450

Blended Maximum Useful Life : 16.0
Original Term of Bond : 19.5
Selected Maximum Useful Life : 19.5
Period Prior to 1 July 2002 : 0.5
Sel. Remaining Term for Amortization : 19.0
Remaining Life as of July 2017 : 4.0
Principal Outstanding as of July 2017 : 376,731
Interest Rate : 4.500%
Debt Service for Amortization Year 16 of 19 : 103,966
Bond Percent : 99.982%
Aidable Debt Service for Amortization Year 16 of 19 : 103,947

 

 

NYSED Home Page State Aid Home Page District Home Page
Retro Web Report