New York State Education Department

State Aid Building - Aidable Debt Service for projects with debt still outstanding as of 7-1-2002

District: ROSLYN UFSD (280403)

 

280403 ROSLYN UFSD
Amount Issued: 19,125,000 BLD-10
Date of Original Issuance: 10 / 02 / 2001

 

Building
Code
Project
Nunber
Allowable
Cost
New Construction
Cost
Additions
Cost
Alteration /
Reconstruction
Cost
Maximum
Project
Life
Weighted
Useful Life

0002 016 1,442,100 0 0 1,442,100 15.0 21,631,500
0006 015 17,554,943 0 9,843,315 7,711,628 18.0 315,988,974


18,997,043 337,620,474

Blended Maximum Useful Life : 18.0
Original Term of Bond : 20.0
Selected Maximum Useful Life : 20.0
Period Prior to 1 July 2002 : 1.0
Sel. Remaining Term for Amortization : 19.0
Remaining Life as of July 2017 : 4.0
Principal Outstanding as of July 2017 : 5,464,750
Interest Rate : 2.000%
Debt Service for Amortization Year 16 of 19 : 1,428,379
Bond Percent : 72.314%
Aidable Debt Service for Amortization Year 16 of 19 : 1,032,918

 

 

NYSED Home Page State Aid Home Page District Home Page
Retro Web Report