| 580102 | WEST BABYLON UFSD | ||||||
|---|---|---|---|---|---|---|---|
| Amount Issued: | 9,040,000 | BLD-10 | |||||
| Date of Original Issuance: | 07 / 30 / 2002 | ||||||
|
|
|||||||
|
|
|||||||
| Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|
|||||||
| 0001 | 019 | 545,004 | 0 | 0 | 545,004 | 15.0 | 8,175,060 |
| 0001 | 021 | 666,509 | 0 | 0 | 666,509 | 15.0 | 9,997,635 |
| 0002 | 015 | 2,263,499 | 0 | 0 | 2,263,499 | 15.0 | 33,952,485 |
| 0003 | 013 | 419,090 | 0 | 0 | 419,090 | 15.0 | 6,286,350 |
| 0005 | 013 | 387,068 | 0 | 0 | 387,068 | 15.0 | 5,806,020 |
| 0006 | 017 | 475,265 | 0 | 0 | 475,265 | 15.0 | 7,128,975 |
| 0008 | 016 | 363,140 | 0 | 0 | 363,140 | 15.0 | 5,447,100 |
|
|
|
||||||
| 5,119,575 | 76,793,625 | ||||||
|
|
|||||||
| Blended Maximum Useful Life : | 15.0 | ||||||
| Original Term of Bond : | 20.0 | ||||||
| Selected Maximum Useful Life : | 20.0 | ||||||
| Period Prior to 1 July 2002 : | 2.0 | ||||||
| Sel. Remaining Term for Amortization : | 18.0 | ||||||
| Remaining Life as of July 2017 : | 3.0 | ||||||
| Principal Outstanding as of July 2017 : | 2,049,935 | ||||||
| Interest Rate : | 4.500% | ||||||
| Debt Service for Amortization Year 16 of 18 : | 738,119 | ||||||
| Bond Percent : | 57.371% | ||||||
| Aidable Debt Service for Amortization Year 16 of 18 : | 423,467 | ||||||
| NYSED Home Page | State Aid Home Page | District Home Page |
|---|