New York State Education Department

State Aid Building - Aidable Debt Service for projects with debt still outstanding as of 7-1-2002

District: WYANDANCH UFSD (580109)

 

580109 WYANDANCH UFSD
Amount Issued: 7,580,000 BLD
Date of Original Issuance: 03 / 19 / 1997

 

Building
Code
Project
Nunber
Allowable
Cost
New Construction
Cost
Additions
Cost
Alteration /
Reconstruction
Cost
Maximum
Project
Life
Weighted
Useful Life

0001 009 7,534,500 7,534,500 0 0 30.0 226,035,000


7,534,500 226,035,000

Blended Maximum Useful Life : 30.0
Original Term of Bond : 20.0
Selected Maximum Useful Life : 30.0
Period Prior to 1 July 2002 : 5.0
Sel. Remaining Term for Amortization : 25.0
Remaining Life as of July 2017 : 10.0
Principal Outstanding as of July 2017 : 3,413,462
Interest Rate : 4.500%
Debt Service for Amortization Year 16 of 25 : 427,652
Bond Percent : 90.413%
Aidable Debt Service for Amortization Year 16 of 25 : 386,654

 

 

NYSED Home Page State Aid Home Page District Home Page
Retro Web Report