580211 | MIDDLE COUNTRY CSD | ||||||
---|---|---|---|---|---|---|---|
Amount Issued: | 30,925,000 | BLD-10 | |||||
Date of Original Issuance: | 09 / 20 / 2001 | ||||||
|
|||||||
|
|||||||
Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|||||||
0001 | 013 | 495,000 | 0 | 0 | 495,000 | 15.0 | 7,425,000 |
0002 | 008 | 802,000 | 0 | 0 | 802,000 | 15.0 | 12,030,000 |
0003 | 008 | 1,080,000 | 0 | 0 | 1,080,000 | 15.0 | 16,200,000 |
0006 | 014 | 6,104,000 | 0 | 1,512,000 | 4,592,000 | 16.0 | 97,664,000 |
0008 | 013 | 5,993,000 | 0 | 1,336,000 | 4,657,000 | 16.0 | 95,888,000 |
0009 | 006 | 876,000 | 0 | 0 | 876,000 | 15.0 | 13,140,000 |
0010 | 011 | 6,739,000 | 0 | 2,353,000 | 4,386,000 | 16.5 | 111,193,500 |
0011 | 009 | 711,000 | 0 | 0 | 711,000 | 15.0 | 10,665,000 |
0011 | 010 | 303,000 | 0 | 0 | 303,000 | 15.0 | 4,545,000 |
0012 | 005 | 491,000 | 0 | 0 | 491,000 | 15.0 | 7,365,000 |
0012 | 006 | 303,000 | 0 | 0 | 303,000 | 15.0 | 4,545,000 |
0013 | 008 | 998,000 | 0 | 0 | 998,000 | 15.0 | 14,970,000 |
0014 | 007 | 926,000 | 0 | 0 | 926,000 | 15.0 | 13,890,000 |
0015 | 011 | 5,586,000 | 0 | 0 | 5,586,000 | 15.0 | 83,790,000 |
|
|
||||||
31,407,000 | 493,310,500 | ||||||
|
|||||||
Blended Maximum Useful Life : | 15.5 | ||||||
Original Term of Bond : | 21.0 | ||||||
Term based on prior Retro borrowing : | 15.0 | ||||||
Selected Maximum Useful Life : | 21.0 | ||||||
Period Prior to 1 July 2002 : | 1.0 | ||||||
Sel. Remaining Term for Amortization : | 20.0 | ||||||
Remaining Life as of July 2017 : | 5.0 | ||||||
Principal Outstanding as of July 2017 : | 9,926,187 | ||||||
Interest Rate : | 4.500% | ||||||
Debt Service for Amortization Year 16 of 20 : | 2,239,103 | ||||||
Bond Percent : | 99.324% | ||||||
Aidable Debt Service for Amortization Year 16 of 20 : | 2,223,967 |
NYSED Home Page | State Aid Home Page | District Home Page |
---|