New York State Education Department

State Aid Building - Aidable Debt Service for projects with debt still outstanding as of 7-1-2002

District: CENTER MORICHES UFSD (580233)

 

580233 CENTER MORICHES UFSD
Amount Issued: 2,500,000 BLD-10
Date of Original Issuance: 03 / 11 / 2002

 
Building
Code		 Project
Nunber		 Allowable
Cost		 New Construction
Cost		 Additions
Cost		 Alteration /
Reconstruction
Cost		 Maximum
Project
Life		 Weighted
Useful Life
0006 006 16,816,491 0 12,693,049 4,123,442 19.0 319,513,329
16,816,491 319,513,329
Blended Maximum Useful Life : 19.0
Original Term of Bond : 20.0
Selected Maximum Useful Life : 20.0
Period Prior to 1 July 2002 : 1.0
Sel. Remaining Term for Amortization : 19.0
Remaining Life as of July 2017 : 4.0
Principal Outstanding as of July 2017 : 714,347
Interest Rate : 4.500%
Debt Service for Amortization Year 16 of 19 : 197,137
Bond Percent : 75.416%
Aidable Debt Service for Amortization Year 16 of 19 : 148,673

 

580233 CENTER MORICHES UFSD
Amount Issued: 10,000,000 BLD-10
Date of Original Issuance: 03 / 12 / 2002

 
Building
Code		 Project
Nunber		 Allowable
Cost		 New Construction
Cost		 Additions
Cost		 Alteration /
Reconstruction
Cost		 Maximum
Project
Life		 Weighted
Useful Life
0006 006 16,816,491 0 12,693,049 4,123,442 19.0 319,513,329
16,816,491 319,513,329
Blended Maximum Useful Life : 19.0
Original Term of Bond : 20.0
Selected Maximum Useful Life : 20.0
Period Prior to 1 July 2002 : 1.0
Sel. Remaining Term for Amortization : 19.0
Remaining Life as of July 2017 : 4.0
Principal Outstanding as of July 2017 : 2,857,386
Interest Rate : 4.500%
Debt Service for Amortization Year 16 of 19 : 788,550
Bond Percent : 75.416%
Aidable Debt Service for Amortization Year 16 of 19 : 594,693

 

580233 CENTER MORICHES UFSD
Amount Issued: 11,100,000 BLD-10
Date of Original Issuance: 12 / 01 / 2002

 
Building
Code		 Project
Nunber		 Allowable
Cost		 New Construction
Cost		 Additions
Cost		 Alteration /
Reconstruction
Cost		 Maximum
Project
Life		 Weighted
Useful Life
0006 006 16,816,491 0 12,693,049 4,123,442 19.0 319,513,329
16,816,491 319,513,329
Blended Maximum Useful Life : 19.0
Original Term of Bond : 20.0
Selected Maximum Useful Life : 20.0
Period Prior to 1 July 2002 : 1.0
Sel. Remaining Term for Amortization : 19.0
Remaining Life as of July 2017 : 4.0
Principal Outstanding as of July 2017 : 3,171,699
Interest Rate : 4.500%
Debt Service for Amortization Year 16 of 19 : 875,291
Bond Percent : 75.416%
Aidable Debt Service for Amortization Year 16 of 19 : 660,110

 

 

NYSED Home Page State Aid Home Page District Home Page
Retro Web Report