| 580410 | COMMACK UFSD | ||||||
|---|---|---|---|---|---|---|---|
| Amount Issued: | 13,230,000 | BLD | |||||
| Date of Original Issuance: | 06 / 08 / 2000 | ||||||
|
|
|||||||
|
|
|||||||
| Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|
|||||||
| 0004 | 004 | 107,642 | 0 | 0 | 107,642 | 15.0 | 1,614,630 |
| 0006 | 005 | 122,746 | 0 | 0 | 122,746 | 15.0 | 1,841,190 |
| 0007 | 006 | 1,676,104 | 0 | 996,134 | 679,970 | 18.0 | 30,169,872 |
| 0008 | 008 | 2,497,563 | 0 | 0 | 2,497,563 | 15.0 | 37,463,445 |
| 0009 | 005 | 703,870 | 0 | 0 | 703,870 | 15.0 | 10,558,050 |
| 0012 | 003 | 138,823 | 0 | 0 | 138,823 | 15.0 | 2,082,345 |
| 0014 | 007 | 1,355,955 | 0 | 812,528 | 543,427 | 18.0 | 24,407,190 |
| 0017 | 003 | 277,062 | 0 | 0 | 277,062 | 15.0 | 4,155,930 |
| 0023 | 005 | 253,760 | 0 | 0 | 253,760 | 15.0 | 3,806,400 |
| 0023 | 006 | 598,740 | 0 | 0 | 598,740 | 15.0 | 8,981,100 |
| 0027 | 006 | 1,285,001 | 0 | 0 | 1,285,001 | 15.0 | 19,275,015 |
| 0027 | 007 | 1,298,028 | 0 | 0 | 1,298,028 | 15.0 | 19,470,420 |
| 0035 | 007 | 1,208,707 | 0 | 0 | 1,208,707 | 15.0 | 18,130,605 |
| 0036 | 006 | 841,371 | 0 | 0 | 841,371 | 15.0 | 12,620,565 |
| 1015 | 002 | 439,293 | 0 | 0 | 439,293 | 15.0 | 6,589,395 |
|
|
|
||||||
| 12,804,665 | 201,166,152 | ||||||
|
|
|||||||
| Blended Maximum Useful Life : | 15.5 | ||||||
| Original Term of Bond : | 19.0 | ||||||
| Selected Maximum Useful Life : | 19.0 | ||||||
| Period Prior to 1 July 2002 : | 3.0 | ||||||
| Sel. Remaining Term for Amortization : | 16.0 | ||||||
| Remaining Life as of July 2017 : | 1.0 | ||||||
| Principal Outstanding as of July 2017 : | 917,772 | ||||||
| Interest Rate : | 4.500% | ||||||
| Debt Service for Amortization Year 16 of 16 : | 948,861 | ||||||
| Bond Percent : | 88.991% | ||||||
| Aidable Debt Service for Amortization Year 16 of 16 : | 844,401 | ||||||
| NYSED Home Page | State Aid Home Page | District Home Page |
|---|