| 580501 | BAY SHORE UFSD | ||||||
|---|---|---|---|---|---|---|---|
| Amount Issued: | 8,000,000 | BLD | |||||
| Date of Original Issuance: | 10 / 22 / 1997 | ||||||
|
|
|||||||
|
|
|||||||
| Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|
|||||||
| 0001 | 004 | 310,675 | 0 | 0 | 310,675 | 15.0 | 4,660,125 |
| 0002 | 005 | 209,886 | 0 | 0 | 209,886 | 15.0 | 3,148,290 |
| 0003 | 004 | 2,330,980 | 0 | 2,051,262 | 279,718 | 19.5 | 45,454,110 |
| 0003 | 005 | 925,732 | 0 | 0 | 925,732 | 15.0 | 13,885,980 |
| 0004 | 004 | 3,622,236 | 0 | 2,511,191 | 1,111,045 | 18.5 | 67,011,366 |
| 0005 | 004 | 1,593,578 | 0 | 0 | 1,593,578 | 15.0 | 23,903,670 |
| 0005 | 005 | 158,857 | 0 | 0 | 158,857 | 15.0 | 2,382,855 |
| 0006 | 006 | 807,156 | 0 | 0 | 807,156 | 15.0 | 12,107,340 |
| 0006 | 009 | 500,600 | 0 | 0 | 500,600 | 15.0 | 7,509,000 |
| 0007 | 004 | 368,247 | 0 | 0 | 368,247 | 15.0 | 5,523,705 |
|
|
|
||||||
| 10,827,947 | 185,586,441 | ||||||
|
|
|||||||
| Blended Maximum Useful Life : | 17.0 | ||||||
| Original Term of Bond : | 19.0 | ||||||
| Selected Maximum Useful Life : | 19.0 | ||||||
| Period Prior to 1 July 2002 : | 3.0 | ||||||
| Sel. Remaining Term for Amortization : | 16.0 | ||||||
| Remaining Life as of July 2017 : | 1.0 | ||||||
| Principal Outstanding as of July 2017 : | 635,348 | ||||||
| Interest Rate : | 4.500% | ||||||
| Debt Service for Amortization Year 16 of 16 : | 656,870 | ||||||
| Bond Percent : | 83.968% | ||||||
| Aidable Debt Service for Amortization Year 16 of 16 : | 551,561 | ||||||
| NYSED Home Page | State Aid Home Page | District Home Page |
|---|