580503 | EAST ISLIP UFSD | ||||||
---|---|---|---|---|---|---|---|
Amount Issued: | 22,169,120 | BLD-10 | |||||
Date of Original Issuance: | 06 / 12 / 2002 | ||||||
|
|||||||
|
|||||||
Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|||||||
0002 | 008 | 195,000 | 0 | 0 | 195,000 | 15.0 | 2,925,000 |
0003 | 006 | 310,010 | 0 | 0 | 310,010 | 15.0 | 4,650,150 |
0009 | 005 | 745,000 | 0 | 0 | 745,000 | 15.0 | 11,175,000 |
0010 | 010 | 18,000,000 | 0 | 10,851,680 | 7,148,320 | 18.0 | 324,000,000 |
0010 | 013 | 1,245,000 | 0 | 0 | 1,245,000 | 15.0 | 18,675,000 |
7999 | 001 | 1,674,110 | 0 | 0 | 1,674,110 | 15.0 | 25,111,650 |
|
|
||||||
22,169,120 | 386,536,800 | ||||||
|
|||||||
Blended Maximum Useful Life : | 17.5 | ||||||
Original Term of Bond : | 20.0 | ||||||
Selected Maximum Useful Life : | 20.0 | ||||||
Period Prior to 1 July 2002 : | 1.0 | ||||||
Sel. Remaining Term for Amortization : | 19.0 | ||||||
Remaining Life as of July 2017 : | 4.0 | ||||||
Principal Outstanding as of July 2017 : | 6,334,573 | ||||||
Interest Rate : | 4.500% | ||||||
Debt Service for Amortization Year 16 of 19 : | 1,748,147 | ||||||
Bond Percent : | 74.198% | ||||||
Aidable Debt Service for Amortization Year 16 of 19 : | 1,297,090 |
NYSED Home Page | State Aid Home Page | District Home Page |
---|