580513 | CENTRAL ISLIP UFSD | ||||||
---|---|---|---|---|---|---|---|
Amount Issued: | 8,220,000 | BLD-10 | |||||
Date of Original Issuance: | 06 / 16 / 2003 | ||||||
|
|||||||
|
|||||||
Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|||||||
0001 | 006 | 1,600,400 | 0 | 0 | 1,600,400 | 15.0 | 24,006,000 |
0001 | 007 | 1,367,659 | 0 | 0 | 1,367,659 | 15.0 | 20,514,885 |
0002 | 005 | 643,235 | 0 | 0 | 643,235 | 15.0 | 9,648,525 |
0003 | 009 | 827,873 | 0 | 0 | 827,873 | 15.0 | 12,418,095 |
0003 | 010 | 928,188 | 0 | 0 | 928,188 | 15.0 | 13,922,820 |
0004 | 005 | 3,134,739 | 0 | 3,134,739 | 0 | 20.0 | 62,694,780 |
0004 | 007 | 928,188 | 0 | 0 | 928,188 | 15.0 | 13,922,820 |
0005 | 008 | 1,335,539 | 0 | 0 | 1,335,539 | 15.0 | 20,033,085 |
0006 | 006 | 743,674 | 0 | 0 | 743,674 | 15.0 | 11,155,110 |
0006 | 007 | 74,814 | 0 | 0 | 74,814 | 15.0 | 1,122,210 |
0007 | 007 | 709,124 | 0 | 0 | 709,124 | 15.0 | 10,636,860 |
0008 | 008 | 1,985,463 | 0 | 0 | 1,985,463 | 15.0 | 29,781,945 |
0014 | 003 | 643,235 | 0 | 0 | 643,235 | 15.0 | 9,648,525 |
|
|
||||||
14,922,131 | 239,505,660 | ||||||
|
|||||||
Blended Maximum Useful Life : | 16.0 | ||||||
Original Term of Bond : | 20.0 | ||||||
Selected Maximum Useful Life : | 20.0 | ||||||
Period Prior to 1 July 2002 : | 1.0 | ||||||
Sel. Remaining Term for Amortization : | 19.0 | ||||||
Remaining Life as of July 2017 : | 4.0 | ||||||
Principal Outstanding as of July 2017 : | 2,348,771 | ||||||
Interest Rate : | 4.500% | ||||||
Debt Service for Amortization Year 16 of 19 : | 648,188 | ||||||
Bond Percent : | 17.722% | ||||||
Aidable Debt Service for Amortization Year 16 of 19 : | 114,872 |
580513 | CENTRAL ISLIP UFSD | ||||||
---|---|---|---|---|---|---|---|
Amount Issued: | 29,000,000 | BLD-10 | |||||
Date of Original Issuance: | 06 / 16 / 2003 | ||||||
|
|||||||
|
|||||||
Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|||||||
0001 | 006 | 1,600,400 | 0 | 0 | 1,600,400 | 15.0 | 24,006,000 |
0001 | 007 | 1,367,659 | 0 | 0 | 1,367,659 | 15.0 | 20,514,885 |
0002 | 005 | 643,235 | 0 | 0 | 643,235 | 15.0 | 9,648,525 |
0003 | 009 | 827,873 | 0 | 0 | 827,873 | 15.0 | 12,418,095 |
0003 | 010 | 928,188 | 0 | 0 | 928,188 | 15.0 | 13,922,820 |
0004 | 005 | 3,134,739 | 0 | 3,134,739 | 0 | 20.0 | 62,694,780 |
0004 | 007 | 928,188 | 0 | 0 | 928,188 | 15.0 | 13,922,820 |
0005 | 008 | 1,335,539 | 0 | 0 | 1,335,539 | 15.0 | 20,033,085 |
0006 | 006 | 743,674 | 0 | 0 | 743,674 | 15.0 | 11,155,110 |
0006 | 007 | 74,814 | 0 | 0 | 74,814 | 15.0 | 1,122,210 |
0007 | 007 | 709,124 | 0 | 0 | 709,124 | 15.0 | 10,636,860 |
0008 | 008 | 1,985,463 | 0 | 0 | 1,985,463 | 15.0 | 29,781,945 |
0014 | 003 | 643,235 | 0 | 0 | 643,235 | 15.0 | 9,648,525 |
|
|
||||||
14,922,131 | 239,505,660 | ||||||
|
|||||||
Blended Maximum Useful Life : | 16.0 | ||||||
Original Term of Bond : | 21.5 | ||||||
Selected Maximum Useful Life : | 21.5 | ||||||
Period Prior to 1 July 2002 : | 1.0 | ||||||
Sel. Remaining Term for Amortization : | 20.5 | ||||||
Remaining Life as of July 2017 : | 5.5 | ||||||
Principal Outstanding as of July 2017 : | 10,521,634 | ||||||
Interest Rate : | 4.500% | ||||||
Debt Service for Amortization Year 16 of 20.5 : | 2,180,850 | ||||||
Bond Percent : | 17.722% | ||||||
Aidable Debt Service for Amortization Year 16 of 20.5 : | 386,490 |
580513 | CENTRAL ISLIP UFSD | ||||||
---|---|---|---|---|---|---|---|
Amount Issued: | 17,000,000 | BLD-10 | |||||
Date of Original Issuance: | 01 / 21 / 2004 | ||||||
|
|||||||
|
|||||||
Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|||||||
0001 | 006 | 1,600,400 | 0 | 0 | 1,600,400 | 15.0 | 24,006,000 |
0001 | 007 | 1,367,659 | 0 | 0 | 1,367,659 | 15.0 | 20,514,885 |
0002 | 005 | 643,235 | 0 | 0 | 643,235 | 15.0 | 9,648,525 |
0003 | 009 | 827,873 | 0 | 0 | 827,873 | 15.0 | 12,418,095 |
0003 | 010 | 928,188 | 0 | 0 | 928,188 | 15.0 | 13,922,820 |
0004 | 005 | 3,134,739 | 0 | 3,134,739 | 0 | 20.0 | 62,694,780 |
0004 | 007 | 928,188 | 0 | 0 | 928,188 | 15.0 | 13,922,820 |
0005 | 008 | 1,335,539 | 0 | 0 | 1,335,539 | 15.0 | 20,033,085 |
0006 | 006 | 743,674 | 0 | 0 | 743,674 | 15.0 | 11,155,110 |
0006 | 007 | 74,814 | 0 | 0 | 74,814 | 15.0 | 1,122,210 |
0007 | 007 | 709,124 | 0 | 0 | 709,124 | 15.0 | 10,636,860 |
0008 | 008 | 1,985,463 | 0 | 0 | 1,985,463 | 15.0 | 29,781,945 |
0014 | 003 | 643,235 | 0 | 0 | 643,235 | 15.0 | 9,648,525 |
|
|
||||||
14,922,131 | 239,505,660 | ||||||
|
|||||||
Blended Maximum Useful Life : | 16.0 | ||||||
Original Term of Bond : | 21.5 | ||||||
Selected Maximum Useful Life : | 21.5 | ||||||
Period Prior to 1 July 2002 : | 1.0 | ||||||
Sel. Remaining Term for Amortization : | 20.5 | ||||||
Remaining Life as of July 2017 : | 6.5 | ||||||
Principal Outstanding as of July 2017 : | 7,135,937 | ||||||
Interest Rate : | 4.500% | ||||||
Debt Service for Amortization Year 15 of 20.5 : | 1,278,429 | ||||||
Bond Percent : | 17.722% | ||||||
Aidable Debt Service for Amortization Year 15 of 20.5 : | 226,563 |
NYSED Home Page | State Aid Home Page | District Home Page |
---|