New York State Education Department

State Aid Building - Aidable Debt Service for projects with debt still outstanding as of 7-1-2002

District: TUCKAHOE COMN SD (580913)

 

580913 TUCKAHOE COMN SD
Amount Issued: 3,950,000 BLD-10
Date of Original Issuance: 07 / 20 / 2000

 

Building
Code
Project
Nunber
Allowable
Cost
New Construction
Cost
Additions
Cost
Alteration /
Reconstruction
Cost
Maximum
Project
Life
Weighted
Useful Life

0001 007 3,970,000 0 3,720,000 250,000 20.0 79,400,000


3,970,000 79,400,000

Blended Maximum Useful Life : 20.0
Original Term of Bond : 15.0
Selected Maximum Useful Life : 20.0
Period Prior to 1 July 2002 : 1.0
Sel. Remaining Term for Amortization : 19.0
Remaining Life as of July 2017 : 4.0
Principal Outstanding as of July 2017 : 1,128,668
Interest Rate : 2.000%
Debt Service for Amortization Year 16 of 19 : 295,011
Bond Percent : 84.394%
Aidable Debt Service for Amortization Year 16 of 19 : 248,972

 

 

NYSED Home Page State Aid Home Page District Home Page
Retro Web Report