New York State Education Department

State Aid Building - Aidable Debt Service for projects with debt still outstanding as of 7-1-2002

District: LIVINGSTON MANOR CSD (591302)

 

591302 LIVINGSTON MANOR CSD
Amount Issued: 2,130,000 BLD-10
Date of Original Issuance: 05 / 15 / 2004

 

Building
Code
Project
Nunber
Allowable
Cost
New Construction
Cost
Additions
Cost
Alteration /
Reconstruction
Cost
Maximum
Project
Life
Weighted
Useful Life

0001 016 3,205,000 0 0 3,205,000 15.0 48,075,000


3,205,000 48,075,000

Blended Maximum Useful Life : 15.0
Original Term of Bond : 17.5
Selected Maximum Useful Life : 17.5
Period Prior to 1 July 2002 : 2.5
Sel. Remaining Term for Amortization : 15.0
Remaining Life as of July 2017 : 1.0
Principal Outstanding as of July 2017 : 192,407
Interest Rate : 2.000%
Debt Service for Amortization Year 15 of 15 : 195,297
Bond Percent : 79.970%
Aidable Debt Service for Amortization Year 15 of 15 : 156,180

 

 

NYSED Home Page State Aid Home Page District Home Page
Retro Web Report