New York State Education Department

State Aid Building - Aidable Debt Service for projects with debt still outstanding as of 7-1-2002

District: MARLBORO CSD (621001)

 

621001 MARLBORO CSD
Amount Issued: 5,700,000 BLD
Date of Original Issuance: 12 / 11 / 2001

 

Building
Code
Project
Nunber
Allowable
Cost
New Construction
Cost
Additions
Cost
Alteration /
Reconstruction
Cost
Maximum
Project
Life
Weighted
Useful Life

0001 003 5,975,000 0 2,469,000 3,506,000 17.0 101,575,000
0001 006 771,800 0 0 771,800 15.0 11,577,000


6,746,800 113,152,000

Blended Maximum Useful Life : 17.0
Original Term of Bond : 18.0
Term based on prior Retro borrowing : 17.0
Selected Maximum Useful Life : 18.0
Period Prior to 1 July 2002 : 2.0
Sel. Remaining Term for Amortization : 16.0
Remaining Life as of July 2017 : 1.0
Principal Outstanding as of July 2017 : 487,086
Interest Rate : 4.500%
Debt Service for Amortization Year 16 of 16 : 503,586
Bond Percent : 52.720%
Aidable Debt Service for Amortization Year 16 of 16 : 265,491

 

 

NYSED Home Page State Aid Home Page District Home Page
Retro Web Report