| 411101 | CLINTON CSD | ||||||
|---|---|---|---|---|---|---|---|
| Amount Issued: | 10,000,000 | BLD-10 | |||||
| Date of Original Issuance: | 03 / 25 / 2002 | ||||||
|
|
|||||||
|
|
|||||||
| Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|
|||||||
| 0001 | 006 | 840,000 | 0 | 300,400 | 539,600 | 17.0 | 14,280,000 |
| 0001 | 007 | 12,000 | 0 | 0 | 12,000 | 15.0 | 180,000 |
| 0002 | 007 | 9,142,000 | 0 | 2,076,000 | 7,066,000 | 16.0 | 146,272,000 |
| 0002 | 008 | 480,000 | 0 | 0 | 480,000 | 15.0 | 7,200,000 |
| 0005 | 005 | 11,708,000 | 0 | 3,906,000 | 7,802,000 | 16.5 | 193,182,000 |
| 0005 | 006 | 60,000 | 0 | 0 | 60,000 | 15.0 | 900,000 |
|
|
|
||||||
| 22,242,000 | 362,014,000 | ||||||
|
|
|||||||
| Blended Maximum Useful Life : | 16.5 | ||||||
| Original Term of Bond : | 20.0 | ||||||
| Term based on prior Retro borrowing : | 20.5 | ||||||
| Selected Maximum Useful Life : | 20.5 | ||||||
| Period Prior to 1 July 2002 : | 2.5 | ||||||
| Sel. Remaining Term for Amortization : | 18.0 | ||||||
| Principal Outstanding as of July 2002 : | 9,350,000 | ||||||
| Assumed Interest Rate : | 4.500% | ||||||
| Debt Service for Amortization Year 9 of 18 : | 763,432 | ||||||
| Bond Percent : | 94.723% | ||||||
| Aidable Debt Service for Amortization Year 9 of 18 : | 723,145 | ||||||
| 411101 | CLINTON CSD | ||||||
|---|---|---|---|---|---|---|---|
| Amount Issued: | 11,319,712 | BLD-10 | |||||
| Date of Original Issuance: | 09 / 18 / 2002 | ||||||
|
|
|||||||
|
|
|||||||
| Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|
|||||||
| 0001 | 006 | 840,000 | 0 | 300,400 | 539,600 | 17.0 | 14,280,000 |
| 0001 | 007 | 12,000 | 0 | 0 | 12,000 | 15.0 | 180,000 |
| 0002 | 007 | 9,142,000 | 0 | 2,076,000 | 7,066,000 | 16.0 | 146,272,000 |
| 0002 | 008 | 480,000 | 0 | 0 | 480,000 | 15.0 | 7,200,000 |
| 0005 | 005 | 11,708,000 | 0 | 3,906,000 | 7,802,000 | 16.5 | 193,182,000 |
| 0005 | 006 | 60,000 | 0 | 0 | 60,000 | 15.0 | 900,000 |
|
|
|
||||||
| 22,242,000 | 362,014,000 | ||||||
|
|
|||||||
| Blended Maximum Useful Life : | 16.5 | ||||||
| Original Term of Bond : | 20.0 | ||||||
| Term based on prior Retro borrowing : | 20.5 | ||||||
| Selected Maximum Useful Life : | 20.5 | ||||||
| Period Prior to 1 July 2002 : | 2.5 | ||||||
| Sel. Remaining Term for Amortization : | 18.0 | ||||||
| Principal Outstanding as of July 2002 : | 11,319,712 | ||||||
| Assumed Interest Rate : | 4.500% | ||||||
| Debt Service for Amortization Year 9 of 18 : | 924,259 | ||||||
| Bond Percent : | 94.723% | ||||||
| Aidable Debt Service for Amortization Year 9 of 18 : | 875,486 | ||||||
| NYSED Home Page | State Aid Home Page | District Home Page |
|---|