662402 | YORKTOWN CSD | ||||||
---|---|---|---|---|---|---|---|
Amount Issued: | 33,695,000 | BLD-10 | |||||
Date of Original Issuance: | 10 / 23 / 2001 | ||||||
|
|||||||
|
|||||||
Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|||||||
0002 | 008 | 2,858,200 | 0 | 1,078,900 | 1,779,300 | 17.0 | 48,589,400 |
0003 | 008 | 3,401,400 | 0 | 637,100 | 2,764,300 | 16.0 | 54,422,400 |
0004 | 012 | 2,518,400 | 0 | 0 | 2,518,400 | 15.0 | 37,776,000 |
0005 | 014 | 16,190,400 | 0 | 6,422,370 | 9,768,030 | 17.0 | 275,236,800 |
0007 | 017 | 6,993,800 | 0 | 2,624,408 | 4,369,392 | 17.0 | 118,894,600 |
0018 | 008 | 1,615,535 | 0 | 0 | 1,615,535 | 15.0 | 24,233,025 |
0018 | 009 | 117,265 | 0 | 0 | 117,265 | 15.0 | 1,758,975 |
|
|
||||||
33,695,000 | 560,911,200 | ||||||
|
|||||||
Blended Maximum Useful Life : | 16.5 | ||||||
Original Term of Bond : | 17.0 | ||||||
Term based on prior Retro borrowing : | 15.0 | ||||||
Selected Maximum Useful Life : | 17.0 | ||||||
Period Prior to 1 July 2002 : | 2.0 | ||||||
Sel. Remaining Term for Amortization : | 15.0 | ||||||
Principal Outstanding as of July 2002 : | 31,830,000 | ||||||
Assumed Interest Rate : | 4.500% | ||||||
Debt Service for Amortization Year 12 of 15 : | 2,941,050 | ||||||
Bond Percent : | 86.466% | ||||||
Aidable Debt Service for Amortization Year 12 of 15 : | 2,543,008 |
662402 | YORKTOWN CSD | ||||||
---|---|---|---|---|---|---|---|
Amount Issued: | 5,945,000 | BLD-10 | |||||
Date of Original Issuance: | 06 / 28 / 2006 | ||||||
|
|||||||
|
|||||||
Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|||||||
0002 | 008 | 3,209,200 | 0 | 1,178,900 | 2,030,300 | 17.0 | 54,556,400 |
0003 | 008 | 4,729,225 | 0 | 687,100 | 4,042,125 | 15.5 | 73,302,988 |
0004 | 012 | 3,910,602 | 0 | 0 | 3,910,602 | 15.0 | 58,659,030 |
0005 | 014 | 16,373,463 | 0 | 6,422,370 | 9,951,093 | 17.0 | 278,348,871 |
0007 | 017 | 7,647,160 | 0 | 4,369,392 | 3,277,768 | 18.0 | 137,648,880 |
0018 | 008 | 1,810,535 | 0 | 0 | 1,810,535 | 15.0 | 27,158,025 |
0018 | 009 | 130,265 | 0 | 0 | 130,265 | 15.0 | 1,953,975 |
|
|
||||||
37,810,450 | 631,628,169 | ||||||
|
|||||||
Blended Maximum Useful Life : | 16.5 | ||||||
Original Term of Bond : | 14.0 | ||||||
Term based on prior Retro borrowing : | 14.0 | ||||||
Selected Maximum Useful Life : | 14.0 | ||||||
Period Prior to 1 July 2002 : | 2.0 | ||||||
Sel. Remaining Term for Amortization : | 12.0 | ||||||
Principal Outstanding as of July 2002 : | 6,200,000 | ||||||
Assumed Interest Rate : | 4.500% | ||||||
Debt Service for Amortization Year 9 of 12 : | 674,315 | ||||||
Bond Percent : | 86.466% | ||||||
Aidable Debt Service for Amortization Year 9 of 12 : | 583,053 |
NYSED Home Page | State Aid Home Page | District Home Page |
---|