| 070902 | ELMIRA HEIGHTS CENTRAL SCHOOLS | ||||||
|---|---|---|---|---|---|---|---|
| Amount Issued: | 10,170,000 | BLD-10 | |||||
| Date of Original Issuance: | 06 / 02 / 2003 | ||||||
|
|
|||||||
|
|
|||||||
| Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|
|||||||
| 0001 | 007 | 6,986,150 | 0 | 668,850 | 6,317,300 | 15.5 | 108,285,325 |
| 0007 | 009 | 4,413,850 | 0 | 0 | 4,413,850 | 15.0 | 66,207,750 |
|
|
|
||||||
| 11,400,000 | 174,493,075 | ||||||
|
|
|||||||
| Blended Maximum Useful Life : | 15.5 | ||||||
| Original Term of Bond : | 16.0 | ||||||
| Term based on prior Retro borrowing : | 16.0 | ||||||
| Selected Maximum Useful Life : | 16.0 | ||||||
| Period Prior to 1 July 2002 : | 2.0 | ||||||
| Sel. Remaining Term for Amortization : | 14.0 | ||||||
| Principal Outstanding as of July 2002 : | 11,009,824 | ||||||
| Assumed Interest Rate : | 4.500% | ||||||
| Debt Service for Amortization Year 13 of 14 : | 1,068,509 | ||||||
| Bond Percent : | 89.618% | ||||||
| Aidable Debt Service for Amortization Year 13 of 14 : | 957,576 | ||||||
| NYSED Home Page | State Aid Home Page | District Home Page |
|---|