280203 | EAST MEADOW UFSD | ||||||
---|---|---|---|---|---|---|---|
Amount Issued: | 24,000,000 | BLD-10 | |||||
Date of Original Issuance: | 08 / 23 / 2001 | ||||||
|
|||||||
|
|||||||
Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|||||||
0001 | 015 | 65,100 | 0 | 0 | 65,100 | 15.0 | 976,500 |
0001 | 019 | 407,445 | 0 | 0 | 407,445 | 15.0 | 6,111,675 |
0001 | 021 | 147,522 | 0 | 0 | 147,522 | 15.0 | 2,212,830 |
0001 | 022 | 457,826 | 0 | 0 | 457,826 | 15.0 | 6,867,390 |
0001 | 023 | 178,043 | 0 | 0 | 178,043 | 15.0 | 2,670,645 |
0002 | 014 | 49,219 | 0 | 0 | 49,219 | 15.0 | 738,285 |
0002 | 016 | 293,594 | 0 | 0 | 293,594 | 15.0 | 4,403,910 |
0002 | 018 | 221,006 | 0 | 0 | 221,006 | 15.0 | 3,315,090 |
0002 | 020 | 147,522 | 0 | 0 | 147,522 | 15.0 | 2,212,830 |
0002 | 021 | 432,391 | 0 | 0 | 432,391 | 15.0 | 6,485,865 |
0002 | 022 | 178,043 | 0 | 0 | 178,043 | 15.0 | 2,670,645 |
0004 | 016 | 129,864 | 0 | 0 | 129,864 | 15.0 | 1,947,960 |
0004 | 020 | 1,034,337 | 0 | 0 | 1,034,337 | 15.0 | 15,515,055 |
0004 | 022 | 748,413 | 0 | 0 | 748,413 | 15.0 | 11,226,195 |
0004 | 023 | 1,373,126 | 0 | 0 | 1,373,126 | 15.0 | 20,596,890 |
0004 | 025 | 600,000 | 0 | 0 | 600,000 | 15.0 | 9,000,000 |
0004 | 026 | 554,478 | 0 | 0 | 554,478 | 15.0 | 8,317,170 |
0004 | 028 | 1,280,000 | 0 | 1,094,900 | 185,100 | 19.5 | 24,960,000 |
0004 | 030 | 50,869 | 0 | 0 | 50,869 | 15.0 | 763,035 |
0006 | 015 | 80,272 | 0 | 0 | 80,272 | 15.0 | 1,204,080 |
0006 | 016 | 371,174 | 0 | 0 | 371,174 | 15.0 | 5,567,610 |
0006 | 018 | 612,162 | 0 | 0 | 612,162 | 15.0 | 9,182,430 |
0006 | 020 | 432,391 | 0 | 0 | 432,391 | 15.0 | 6,485,865 |
0006 | 022 | 213,652 | 0 | 0 | 213,652 | 15.0 | 3,204,780 |
0006 | 023 | 178,043 | 0 | 0 | 178,043 | 15.0 | 2,670,645 |
0007 | 024 | 133,928 | 0 | 0 | 133,928 | 15.0 | 2,008,920 |
0007 | 025 | 652,407 | 0 | 0 | 652,407 | 15.0 | 9,786,105 |
0007 | 026 | 200,000 | 0 | 0 | 200,000 | 15.0 | 3,000,000 |
0007 | 027 | 18,900 | 0 | 0 | 18,900 | 15.0 | 283,500 |
0007 | 028 | 686,739 | 0 | 0 | 686,739 | 15.0 | 10,301,085 |
0007 | 029 | 1,688,310 | 0 | 0 | 1,688,310 | 15.0 | 25,324,650 |
0007 | 030 | 600,000 | 0 | 0 | 600,000 | 15.0 | 9,000,000 |
0007 | 031 | 724,891 | 0 | 0 | 724,891 | 15.0 | 10,873,365 |
0007 | 032 | 178,043 | 0 | 0 | 178,043 | 15.0 | 2,670,645 |
0009 | 012 | 73,920 | 0 | 0 | 73,920 | 15.0 | 1,108,800 |
0009 | 019 | 663,646 | 0 | 0 | 663,646 | 15.0 | 9,954,690 |
0009 | 020 | 1,188,720 | 0 | 0 | 1,188,720 | 15.0 | 17,830,800 |
0009 | 021 | 586,957 | 0 | 0 | 586,957 | 15.0 | 8,804,355 |
0011 | 013 | 96,904 | 0 | 0 | 96,904 | 15.0 | 1,453,560 |
0011 | 014 | 70,350 | 0 | 0 | 70,350 | 15.0 | 1,055,250 |
0011 | 015 | 642,299 | 0 | 0 | 642,299 | 15.0 | 9,634,485 |
0011 | 017 | 932,256 | 0 | 0 | 932,256 | 15.0 | 13,983,840 |
0011 | 018 | 203,478 | 0 | 0 | 203,478 | 15.0 | 3,052,170 |
0012 | 014 | 105,525 | 0 | 0 | 105,525 | 15.0 | 1,582,875 |
0012 | 015 | 183,574 | 0 | 0 | 183,574 | 15.0 | 2,753,610 |
0012 | 016 | 1,102,900 | 0 | 1,005,800 | 97,100 | 20.0 | 22,058,000 |
0012 | 017 | 692,528 | 0 | 0 | 692,528 | 15.0 | 10,387,920 |
0012 | 019 | 873,288 | 0 | 0 | 873,288 | 15.0 | 13,099,320 |
0012 | 020 | 254,348 | 0 | 0 | 254,348 | 15.0 | 3,815,220 |
0012 | 021 | 864,783 | 0 | 0 | 864,783 | 15.0 | 12,971,745 |
|
|
||||||
23,655,186 | 366,102,290 | ||||||
|
|||||||
Blended Maximum Useful Life : | 15.5 | ||||||
Original Term of Bond : | 0.0 | ||||||
Selected Maximum Useful Life : | 15.5 | ||||||
Period Prior to 1 July 2002 : | 0.0 | ||||||
Sel. Remaining Term for Amortization : | 15.5 | ||||||
Principal Outstanding as of July 2002 : | 50,700,000 | ||||||
Assumed Interest Rate : | 4.500% | ||||||
Debt Service for Amortization Year 13 of 15.5 : | 4,578,494 | ||||||
Bond Percent : | 40.570% | ||||||
Aidable Debt Service for Amortization Year 13 of 15.5 : | 1,857,495 |
NYSED Home Page | State Aid Home Page | District Home Page |
---|