New York State Education Department

State Aid Building - Aidable Debt Service for projects with debt still outstanding as of 7-1-2002

District: CHEEKTOWAGA-SLOAN UFSD (140709)

 

140709 CHEEKTOWAGA-SLOAN UFSD
Amount Issued: 1,127,617 BLD
Date of Original Issuance: 10 / 26 / 2001

 

Building
Code
Project
Nunber
Allowable
Cost
New Construction
Cost
Additions
Cost
Alteration /
Reconstruction
Cost
Maximum
Project
Life
Weighted
Useful Life

0001 006 114,130 0 0 114,130 15.0 1,711,950
0002 006 219,045 0 0 219,045 15.0 3,285,675
0004 009 892,107 0 0 892,107 15.0 13,381,605
0005 003 10,918 0 0 10,918 15.0 163,770


1,236,200 18,543,000

Blended Maximum Useful Life : 15.0
Original Term of Bond : 10.0
Selected Maximum Useful Life : 15.0
Period Prior to 1 July 2002 : 0.5
Sel. Remaining Term for Amortization : 14.5
Principal Outstanding as of July 2002 : 1,060,845
Assumed Interest Rate : 4.500%
Debt Service for Amortization Year 14 of 14.5 : 100,400
Bond Percent : 99.120%
Aidable Debt Service for Amortization Year 14 of 14.5 : 99,517

 

 

NYSED Home Page State Aid Home Page District Home Page
Retro Web Report