New York State Education Department

State Aid Building - Aidable Debt Service for projects with debt still outstanding as of 7-1-2002

District: BALDWIN UFSD (280210)

 

280210 BALDWIN UFSD
Amount Issued: 8,700,000 BLD-10
Date of Original Issuance: 08 / 17 / 1999

 

Building
Code
Project
Nunber
Allowable
Cost
New Construction
Cost
Additions
Cost
Alteration /
Reconstruction
Cost
Maximum
Project
Life
Weighted
Useful Life

0012 011 9,506,988 0 3,251,988 6,255,000 16.5 156,865,302


9,506,988 156,865,302

Blended Maximum Useful Life : 16.5
Original Term of Bond : 16.0
Selected Maximum Useful Life : 16.5
Period Prior to 1 July 2002 : 2.0
Sel. Remaining Term for Amortization : 14.5
Principal Outstanding as of July 2002 : 8,250,000
Assumed Interest Rate : 4.500%
Debt Service for Amortization Year 15 of 14.5 : 780,793
Bond Percent : 81.308%
Aidable Debt Service for Amortization Year 15 of 14.5 : 317,424

 

 

NYSED Home Page State Aid Home Page District Home Page
Retro Web Report