580209 | ROCKY POINT UFSD | ||||||
---|---|---|---|---|---|---|---|
Amount Issued: | 6,300,000 | BLD-10 | |||||
Date of Original Issuance: | 02 / 03 / 2000 | ||||||
|
|||||||
|
|||||||
Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|||||||
0001 | 004 | 4,088,098 | 0 | 3,197,411 | 890,687 | 19.0 | 77,673,862 |
0006 | 006 | 52,072 | 0 | 0 | 52,072 | 15.0 | 781,080 |
|
|
||||||
4,140,170 | 78,454,942 | ||||||
|
|||||||
Blended Maximum Useful Life : | 19.0 | ||||||
Original Term of Bond : | 20.0 | ||||||
Selected Maximum Useful Life : | 20.0 | ||||||
Period Prior to 1 July 2002 : | 3.0 | ||||||
Sel. Remaining Term for Amortization : | 17.0 | ||||||
Principal Outstanding as of July 2002 : | 5,800,000 | ||||||
Assumed Interest Rate : | 4.500% | ||||||
Debt Service for Amortization Year 15 of 17 : | 491,800 | ||||||
Bond Percent : | 83.774% | ||||||
Aidable Debt Service for Amortization Year 15 of 17 : | 412,000 |
580209 | ROCKY POINT UFSD | ||||||
---|---|---|---|---|---|---|---|
Amount Issued: | 22,200,000 | BLD-10 | |||||
Date of Original Issuance: | 02 / 01 / 2001 | ||||||
|
|||||||
|
|||||||
Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|||||||
0005 | 010 | 22,200,000 | 0 | 21,527,250 | 672,750 | 20.0 | 444,000,000 |
|
|
||||||
22,200,000 | 444,000,000 | ||||||
|
|||||||
Blended Maximum Useful Life : | 20.0 | ||||||
Original Term of Bond : | 19.0 | ||||||
Selected Maximum Useful Life : | 20.0 | ||||||
Period Prior to 1 July 2002 : | 1.0 | ||||||
Sel. Remaining Term for Amortization : | 19.0 | ||||||
Principal Outstanding as of July 2002 : | 21,300,000 | ||||||
Assumed Interest Rate : | 4.500% | ||||||
Debt Service for Amortization Year 15 of 19 : | 1,679,613 | ||||||
Bond Percent : | 83.774% | ||||||
Aidable Debt Service for Amortization Year 15 of 19 : | 1,407,079 |
580209 | ROCKY POINT UFSD | ||||||
---|---|---|---|---|---|---|---|
Amount Issued: | 7,500,000 | BLD-10 | |||||
Date of Original Issuance: | 08 / 01 / 2001 | ||||||
|
|||||||
|
|||||||
Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|||||||
0005 | 012 | 312,700 | 0 | 0 | 312,700 | 15.0 | 4,690,500 |
0005 | 013 | 1,327,500 | 0 | 0 | 1,327,500 | 15.0 | 19,912,500 |
0006 | 008 | 4,622,151 | 0 | 3,084,953 | 1,537,198 | 18.5 | 85,509,794 |
0006 | 009 | 586,460 | 0 | 0 | 586,460 | 15.0 | 8,796,900 |
|
|
||||||
6,848,811 | 118,909,694 | ||||||
|
|||||||
Blended Maximum Useful Life : | 17.5 | ||||||
Original Term of Bond : | 20.0 | ||||||
Selected Maximum Useful Life : | 20.0 | ||||||
Period Prior to 1 July 2002 : | 1.0 | ||||||
Sel. Remaining Term for Amortization : | 19.0 | ||||||
Principal Outstanding as of July 2002 : | 7,500,000 | ||||||
Assumed Interest Rate : | 4.500% | ||||||
Debt Service for Amortization Year 15 of 19 : | 591,413 | ||||||
Bond Percent : | 86.099% | ||||||
Aidable Debt Service for Amortization Year 15 of 19 : | 509,201 |
NYSED Home Page | State Aid Home Page | District Home Page |
---|