580413 | SOUTH HUNTINGTON UFSD | ||||||
---|---|---|---|---|---|---|---|
Amount Issued: | 7,100,000 | BLD | |||||
Date of Original Issuance: | 09 / 03 / 1997 | ||||||
|
|||||||
|
|||||||
Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|||||||
0001 | 010 | 155,787 | 0 | 0 | 155,787 | 15.0 | 2,336,805 |
0001 | 011 | 625,498 | 0 | 0 | 625,498 | 15.0 | 9,382,470 |
0005 | 009 | 308,503 | 0 | 0 | 308,503 | 15.0 | 4,627,545 |
0005 | 010 | 696,475 | 0 | 0 | 696,475 | 15.0 | 10,447,125 |
0006 | 009 | 284,131 | 0 | 0 | 284,131 | 15.0 | 4,261,965 |
0006 | 010 | 995,059 | 0 | 0 | 995,059 | 15.0 | 14,925,885 |
0008 | 015 | 365,222 | 0 | 0 | 365,222 | 15.0 | 5,478,330 |
0008 | 016 | 579,303 | 0 | 0 | 579,303 | 15.0 | 8,689,545 |
0010 | 016 | 1,820,973 | 0 | 0 | 1,820,973 | 15.0 | 27,314,595 |
0010 | 017 | 2,419,805 | 0 | 0 | 2,419,805 | 15.0 | 36,297,075 |
0010 | 018 | 2,484,544 | 0 | 0 | 2,484,544 | 15.0 | 37,268,160 |
0011 | 008 | 209,642 | 0 | 0 | 209,642 | 15.0 | 3,144,630 |
0012 | 011 | 495,880 | 0 | 0 | 495,880 | 15.0 | 7,438,200 |
0012 | 012 | 920,589 | 0 | 0 | 920,589 | 15.0 | 13,808,835 |
0020 | 001 | 452,788 | 0 | 452,788 | 0 | 20.0 | 9,055,760 |
0021 | 001 | 488,019 | 0 | 488,019 | 0 | 20.0 | 9,760,380 |
|
|
||||||
13,302,218 | 204,237,305 | ||||||
|
|||||||
Blended Maximum Useful Life : | 15.5 | ||||||
Original Term of Bond : | 20.0 | ||||||
Selected Maximum Useful Life : | 20.0 | ||||||
Period Prior to 1 July 2002 : | 4.0 | ||||||
Sel. Remaining Term for Amortization : | 16.0 | ||||||
Principal Outstanding as of July 2002 : | 5,375,000 | ||||||
Assumed Interest Rate : | 4.500% | ||||||
Debt Service for Amortization Year 15 of 16 : | 474,872 | ||||||
Bond Percent : | 80.160% | ||||||
Aidable Debt Service for Amortization Year 15 of 16 : | 380,657 |
580413 | SOUTH HUNTINGTON UFSD | ||||||
---|---|---|---|---|---|---|---|
Amount Issued: | 9,135,000 | BLD | |||||
Date of Original Issuance: | 09 / 10 / 1998 | ||||||
|
|||||||
|
|||||||
Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|||||||
0001 | 010 | 155,787 | 0 | 0 | 155,787 | 15.0 | 2,336,805 |
0001 | 011 | 625,498 | 0 | 0 | 625,498 | 15.0 | 9,382,470 |
0005 | 009 | 308,503 | 0 | 0 | 308,503 | 15.0 | 4,627,545 |
0005 | 010 | 696,475 | 0 | 0 | 696,475 | 15.0 | 10,447,125 |
0006 | 009 | 284,131 | 0 | 0 | 284,131 | 15.0 | 4,261,965 |
0006 | 010 | 995,059 | 0 | 0 | 995,059 | 15.0 | 14,925,885 |
0008 | 015 | 365,222 | 0 | 0 | 365,222 | 15.0 | 5,478,330 |
0008 | 016 | 579,303 | 0 | 0 | 579,303 | 15.0 | 8,689,545 |
0010 | 016 | 1,820,973 | 0 | 0 | 1,820,973 | 15.0 | 27,314,595 |
0010 | 017 | 2,419,805 | 0 | 0 | 2,419,805 | 15.0 | 36,297,075 |
0010 | 018 | 2,484,544 | 0 | 0 | 2,484,544 | 15.0 | 37,268,160 |
0011 | 008 | 209,642 | 0 | 0 | 209,642 | 15.0 | 3,144,630 |
0012 | 011 | 495,880 | 0 | 0 | 495,880 | 15.0 | 7,438,200 |
0012 | 012 | 920,589 | 0 | 0 | 920,589 | 15.0 | 13,808,835 |
0020 | 001 | 452,788 | 0 | 452,788 | 0 | 20.0 | 9,055,760 |
0021 | 001 | 488,019 | 0 | 488,019 | 0 | 20.0 | 9,760,380 |
|
|
||||||
13,302,218 | 204,237,305 | ||||||
|
|||||||
Blended Maximum Useful Life : | 15.5 | ||||||
Original Term of Bond : | 20.0 | ||||||
Selected Maximum Useful Life : | 20.0 | ||||||
Period Prior to 1 July 2002 : | 3.0 | ||||||
Sel. Remaining Term for Amortization : | 17.0 | ||||||
Principal Outstanding as of July 2002 : | 8,150,000 | ||||||
Assumed Interest Rate : | 4.500% | ||||||
Debt Service for Amortization Year 15 of 17 : | 691,064 | ||||||
Bond Percent : | 80.160% | ||||||
Aidable Debt Service for Amortization Year 15 of 17 : | 553,957 |
580413 | SOUTH HUNTINGTON UFSD | ||||||
---|---|---|---|---|---|---|---|
Amount Issued: | 1,500,000 | BLD | |||||
Date of Original Issuance: | 09 / 11 / 2001 | ||||||
|
|||||||
|
|||||||
Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|||||||
0022 | 001 | 379,000 | 379,000 | 0 | 0 | 30.0 | 11,370,000 |
0023 | 001 | 379,000 | 379,000 | 0 | 0 | 30.0 | 11,370,000 |
|
|
||||||
758,000 | 22,740,000 | ||||||
|
|||||||
Blended Maximum Useful Life : | 30.0 | ||||||
Original Term of Bond : | 30.0 | ||||||
Term based on prior Retro borrowing : | 30.0 | ||||||
Selected Maximum Useful Life : | 30.0 | ||||||
Period Prior to 1 July 2002 : | 0.5 | ||||||
Sel. Remaining Term for Amortization : | 29.5 | ||||||
Principal Outstanding as of July 2002 : | 1,500,000 | ||||||
Assumed Interest Rate : | 4.500% | ||||||
Debt Service for Amortization Year 15 of 29.5 : | 92,348 | ||||||
Bond Percent : | 4.701% | ||||||
Aidable Debt Service for Amortization Year 15 of 29.5 : | 4,341 |
NYSED Home Page | State Aid Home Page | District Home Page |
---|