| 580405 | HALF HOLLOW HILLS CSD | ||||||
|---|---|---|---|---|---|---|---|
| Amount Issued: | 33,000,000 | BLD-10 | |||||
| Date of Original Issuance: | 06 / 19 / 2001 | ||||||
|
|
|||||||
|
|
|||||||
| Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|
|||||||
| 0002 | 009 | 229,180 | 0 | 0 | 229,180 | 15.0 | 3,437,700 |
| 0006 | 017 | 2,453,880 | 0 | 0 | 2,453,880 | 15.0 | 36,808,200 |
| 0006 | 019 | 1,625,000 | 0 | 0 | 1,625,000 | 15.0 | 24,375,000 |
| 0007 | 005 | 885,783 | 0 | 0 | 885,783 | 15.0 | 13,286,745 |
| 0007 | 006 | 223,157 | 0 | 0 | 223,157 | 15.0 | 3,347,355 |
| 0008 | 011 | 900,000 | 0 | 0 | 900,000 | 15.0 | 13,500,000 |
| 0014 | 008 | 1,066,000 | 0 | 0 | 1,066,000 | 15.0 | 15,990,000 |
| 0015 | 008 | 395,720 | 0 | 0 | 395,720 | 15.0 | 5,935,800 |
| 0015 | 009 | 862,409 | 0 | 0 | 862,409 | 15.0 | 12,936,135 |
| 0016 | 007 | 728,000 | 0 | 0 | 728,000 | 15.0 | 10,920,000 |
| 0016 | 008 | 1,014,000 | 0 | 0 | 1,014,000 | 15.0 | 15,210,000 |
| 0018 | 007 | 1,014,000 | 0 | 158,725 | 855,275 | 16.0 | 16,224,000 |
| 0020 | 002 | 113,750 | 0 | 0 | 113,750 | 15.0 | 1,706,250 |
|
|
|
||||||
| 11,510,879 | 173,677,185 | ||||||
|
|
|||||||
| Blended Maximum Useful Life : | 15.0 | ||||||
| Original Term of Bond : | 20.0 | ||||||
| Selected Maximum Useful Life : | 20.0 | ||||||
| Period Prior to 1 July 2002 : | 1.0 | ||||||
| Sel. Remaining Term for Amortization : | 19.0 | ||||||
| Remaining Life as of July 2017 : | 4.0 | ||||||
| Principal Outstanding as of July 2017 : | 9,429,373 | ||||||
| Interest Rate : | 4.500% | ||||||
| Debt Service for Amortization Year 16 of 19 : | 2,602,216 | ||||||
| Bond Percent : | 29.281% | ||||||
| Aidable Debt Service for Amortization Year 16 of 19 : | 761,955 | ||||||
| NYSED Home Page | State Aid Home Page | District Home Page |
|---|