| 580602 | RIVERHEAD CSD | ||||||
|---|---|---|---|---|---|---|---|
| Amount Issued: | 17,281,000 | BLD | |||||
| Date of Original Issuance: | 09 / 05 / 2002 | ||||||
|
|
|||||||
|
|
|||||||
| Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|
|||||||
| 0001 | 005 | 3,881,000 | 0 | 3,475,000 | 406,000 | 19.5 | 75,679,500 |
| 0001 | 006 | 193,759 | 0 | 0 | 193,759 | 15.0 | 2,906,385 |
| 0001 | 007 | 40,778 | 0 | 0 | 40,778 | 15.0 | 611,670 |
| 0003 | 009 | 72,174 | 0 | 0 | 72,174 | 15.0 | 1,082,610 |
| 0003 | 010 | 187,000 | 0 | 0 | 187,000 | 15.0 | 2,805,000 |
| 0005 | 008 | 6,763,000 | 0 | 6,490,000 | 273,000 | 20.0 | 135,260,000 |
| 0005 | 010 | 103,863 | 0 | 0 | 103,863 | 15.0 | 1,557,945 |
| 0009 | 008 | 3,286,000 | 0 | 2,786,000 | 500,000 | 19.0 | 62,434,000 |
| 0009 | 009 | 96,392 | 0 | 0 | 96,392 | 15.0 | 1,445,880 |
| 0010 | 009 | 186,000 | 0 | 0 | 186,000 | 15.0 | 2,790,000 |
| 0012 | 010 | 859,500 | 0 | 0 | 859,500 | 15.0 | 12,892,500 |
| 0012 | 012 | 328,000 | 0 | 0 | 328,000 | 15.0 | 4,920,000 |
| 2040 | 001 | 88,496 | 0 | 0 | 88,496 | 15.0 | 1,327,440 |
|
|
|
||||||
| 16,085,962 | 305,712,930 | ||||||
|
|
|||||||
| Blended Maximum Useful Life : | 19.0 | ||||||
| Original Term of Bond : | 19.5 | ||||||
| Selected Maximum Useful Life : | 19.5 | ||||||
| Period Prior to 1 July 2002 : | 3.0 | ||||||
| Sel. Remaining Term for Amortization : | 16.5 | ||||||
| Remaining Life as of July 2017 : | 1.5 | ||||||
| Principal Outstanding as of July 2017 : | 2,145,329 | ||||||
| Interest Rate : | 4.500% | ||||||
| Debt Service for Amortization Year 16 of 16.5 : | 1,495,056 | ||||||
| Bond Percent : | 95.836% | ||||||
| Aidable Debt Service for Amortization Year 16 of 16.5 : | 1,432,802 | ||||||
| NYSED Home Page | State Aid Home Page | District Home Page |
|---|