| 661901 | RYE NECK UFSD | ||||||
|---|---|---|---|---|---|---|---|
| Amount Issued: | 4,875,000 | BLD-10 | |||||
| Date of Original Issuance: | 11 / 15 / 2002 | ||||||
|
|
|||||||
|
|
|||||||
| Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|
|||||||
| 0001 | 005 | 1,936,422 | 0 | 968,211 | 968,211 | 17.5 | 33,887,385 |
| 0001 | 006 | 38,000 | 0 | 0 | 38,000 | 15.0 | 570,000 |
| 0002 | 012 | 1,913,723 | 0 | 1,393,292 | 520,431 | 18.5 | 35,403,876 |
| 0002 | 013 | 13,000 | 0 | 0 | 13,000 | 15.0 | 195,000 |
| 0003 | 013 | 276,240 | 0 | 0 | 276,240 | 15.0 | 4,143,600 |
| 0003 | 014 | 13,000 | 0 | 0 | 13,000 | 15.0 | 195,000 |
| 7004 | 012 | 452,994 | 0 | 0 | 452,994 | 15.0 | 6,794,910 |
|
|
|
||||||
| 4,643,379 | 81,189,771 | ||||||
|
|
|||||||
| Blended Maximum Useful Life : | 17.5 | ||||||
| Original Term of Bond : | 20.0 | ||||||
| Selected Maximum Useful Life : | 20.0 | ||||||
| Period Prior to 1 July 2002 : | 0.5 | ||||||
| Sel. Remaining Term for Amortization : | 19.5 | ||||||
| Remaining Life as of July 2017 : | 4.5 | ||||||
| Principal Outstanding as of July 2017 : | 1,525,056 | ||||||
| Interest Rate : | 4.500% | ||||||
| Debt Service for Amortization Year 16 of 19.5 : | 378,158 | ||||||
| Bond Percent : | 78.224% | ||||||
| Aidable Debt Service for Amortization Year 16 of 19.5 : | 295,810 | ||||||
| NYSED Home Page | State Aid Home Page | District Home Page |
|---|