| 662001 | SCARSDALE UFSD | ||||||
|---|---|---|---|---|---|---|---|
| Amount Issued: | 9,000,000 | BLD-10 | |||||
| Date of Original Issuance: | 01 / 15 / 2000 | ||||||
|
|
|||||||
|
|
|||||||
| Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|
|||||||
| 0002 | 009 | 1,801,605 | 0 | 0 | 1,801,605 | 15.0 | 27,024,075 |
| 0003 | 010 | 2,959,692 | 0 | 2,238,908 | 720,784 | 19.0 | 56,234,148 |
| 0004 | 010 | 4,540,311 | 0 | 4,019,455 | 520,856 | 19.5 | 88,536,065 |
| 0005 | 012 | 2,056,823 | 0 | 1,293,742 | 763,081 | 18.0 | 37,022,814 |
| 0006 | 011 | 2,232,306 | 0 | 1,623,668 | 608,638 | 18.5 | 41,297,661 |
| 0007 | 012 | 1,426,592 | 0 | 367,543 | 1,059,049 | 16.5 | 23,538,768 |
| 8014 | 001 | 1,061,494 | 1,061,494 | 0 | 0 | 30.0 | 31,844,820 |
|
|
|
||||||
| 16,078,823 | 305,498,351 | ||||||
|
|
|||||||
| Blended Maximum Useful Life : | 19.0 | ||||||
| Original Term of Bond : | 15.0 | ||||||
| Selected Maximum Useful Life : | 19.0 | ||||||
| Period Prior to 1 July 2002 : | 2.0 | ||||||
| Sel. Remaining Term for Amortization : | 17.0 | ||||||
| Remaining Life as of July 2017 : | 2.0 | ||||||
| Principal Outstanding as of July 2017 : | 1,371,933 | ||||||
| Interest Rate : | 4.500% | ||||||
| Debt Service for Amortization Year 17 of 17 : | 724,981 | ||||||
| Bond Percent : | 20.492% | ||||||
| Aidable Debt Service for Amortization Year 17 of 17 : | 148,563 | ||||||
| 662001 | SCARSDALE UFSD | ||||||
|---|---|---|---|---|---|---|---|
| Amount Issued: | 8,680,000 | BLD-10 | |||||
| Date of Original Issuance: | 11 / 21 / 2000 | ||||||
|
|
|||||||
|
|
|||||||
| Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|
|||||||
| 0001 | 017 | 2,044,230 | 0 | 0 | 2,044,230 | 15.0 | 30,663,450 |
| 0002 | 009 | 1,801,605 | 0 | 0 | 1,801,605 | 15.0 | 27,024,075 |
| 0003 | 010 | 2,959,692 | 0 | 2,238,908 | 720,784 | 19.0 | 56,234,148 |
| 0004 | 010 | 4,540,311 | 0 | 4,019,455 | 520,856 | 19.5 | 88,536,065 |
| 0005 | 012 | 2,056,823 | 0 | 1,293,742 | 763,081 | 18.0 | 37,022,814 |
| 0006 | 011 | 2,232,306 | 0 | 1,623,668 | 608,638 | 18.5 | 41,297,661 |
| 0007 | 012 | 1,426,592 | 0 | 367,543 | 1,059,049 | 16.5 | 23,538,768 |
| 8014 | 001 | 1,061,494 | 1,061,494 | 0 | 0 | 30.0 | 31,844,820 |
|
|
|
||||||
| 18,123,053 | 336,161,801 | ||||||
|
|
|||||||
| Blended Maximum Useful Life : | 18.5 | ||||||
| Original Term of Bond : | 14.0 | ||||||
| Selected Maximum Useful Life : | 18.5 | ||||||
| Period Prior to 1 July 2002 : | 1.0 | ||||||
| Sel. Remaining Term for Amortization : | 17.5 | ||||||
| Remaining Life as of July 2017 : | 2.5 | ||||||
| Principal Outstanding as of July 2017 : | 1,689,179 | ||||||
| Interest Rate : | 4.500% | ||||||
| Debt Service for Amortization Year 17 of 17.5 : | 721,955 | ||||||
| Bond Percent : | 20.492% | ||||||
| Aidable Debt Service for Amortization Year 17 of 17.5 : | 147,943 | ||||||
| 662001 | SCARSDALE UFSD | ||||||
|---|---|---|---|---|---|---|---|
| Amount Issued: | 35,000,000 | BLD-10 | |||||
| Date of Original Issuance: | 06 / 01 / 2002 | ||||||
|
|
|||||||
|
|
|||||||
| Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|
|||||||
| 0001 | 017 | 2,044,230 | 0 | 0 | 2,044,230 | 15.0 | 30,663,450 |
| 0002 | 009 | 1,801,605 | 0 | 0 | 1,801,605 | 15.0 | 27,024,075 |
| 0005 | 012 | 2,056,823 | 0 | 1,293,742 | 763,081 | 18.0 | 37,022,814 |
|
|
|
||||||
| 5,902,658 | 94,710,339 | ||||||
|
|
|||||||
| Blended Maximum Useful Life : | 16.0 | ||||||
| Original Term of Bond : | 18.5 | ||||||
| Selected Maximum Useful Life : | 18.5 | ||||||
| Period Prior to 1 July 2002 : | 1.5 | ||||||
| Sel. Remaining Term for Amortization : | 17.0 | ||||||
| Remaining Life as of July 2017 : | 2.0 | ||||||
| Principal Outstanding as of July 2017 : | 5,616,098 | ||||||
| Interest Rate : | 4.500% | ||||||
| Debt Service for Amortization Year 17 of 17 : | 2,967,758 | ||||||
| Bond Percent : | 20.492% | ||||||
| Aidable Debt Service for Amortization Year 17 of 17 : | 608,153 | ||||||
| 662001 | SCARSDALE UFSD | ||||||
|---|---|---|---|---|---|---|---|
| Amount Issued: | 23,820,000 | BLD-10 | |||||
| Date of Original Issuance: | 01 / 21 / 2004 | ||||||
|
|
|||||||
|
|
|||||||
| Building Code |
Project Nunber |
Allowable Cost |
New Construction Cost |
Additions Cost |
Alteration / Reconstruction Cost |
Maximum Project Life |
Weighted Useful Life |
|
|
|||||||
| 0005 | 012 | 2,056,823 | 0 | 1,293,742 | 763,081 | 18.0 | 37,022,814 |
|
|
|
||||||
| 2,056,823 | 37,022,814 | ||||||
|
|
|||||||
| Blended Maximum Useful Life : | 18.0 | ||||||
| Original Term of Bond : | 19.5 | ||||||
| Selected Maximum Useful Life : | 19.5 | ||||||
| Period Prior to 1 July 2002 : | 2.5 | ||||||
| Sel. Remaining Term for Amortization : | 17.0 | ||||||
| Remaining Life as of July 2017 : | 3.0 | ||||||
| Principal Outstanding as of July 2017 : | 5,609,388 | ||||||
| Interest Rate : | 4.500% | ||||||
| Debt Service for Amortization Year 16 of 17 : | 2,019,771 | ||||||
| Bond Percent : | 20.492% | ||||||
| Aidable Debt Service for Amortization Year 16 of 17 : | 413,892 | ||||||
| NYSED Home Page | State Aid Home Page | District Home Page |
|---|